| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -2.27M | -3.65M | -1.34M | -1.25M | -948K | ||
| Depreciation | 31K | -241K | 7K | 6K | 5K | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 96K | 0 | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 295K | 0 | 0 | 0 | 0 | ||
| Cash From Operations | -1.85M | -1.42M | -1.30M | -1.26M | -822K | ||
| Capital Expenditures | -4K | -2K | 0 | 0 | 0 | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -4K | 0 | 0 | 0 | 0 | ||
| Cash from Investing | -4K | -2K | 0 | -1.75M | 0 | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 62K | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 62K | 290K | 175K | 0 | 0 | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -1.79M | -1.13M | -1.12M | -3.01M | -822K | ||
| ||||||