| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 2.47M | 10.1M | 10.4M | 7.20M | 6.28M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 16.4M | 8.87M | 8.98M | 5.46M | 19.4M | ||
| Inventories | 15.9M | 17.9M | 20.2M | 17.0M | 16.2M | ||
| Pre-paid Expenses | 456K | 468K | 553K | 529K | 741K | ||
| Deferred Tax Assets | 0 | 17.1M | 17.9M | 19.4M | 16.5M | ||
| Other Current Assets | 20.4M | 3.43M | 0 | 1.42M | 2.72M | ||
| Total Current Assets | 55.6M | 57.9M | 58.0M | 51.0M | 61.9M | ||
| Property, Plant & Equipment | 6.17M | 6.09M | 6.29M | 5.90M | 6.03M | ||
| Goodwill & Intangibles | 873K | 846K | 855K | 752K | 741K | ||
| Other Long-term Assets | 3.62M | 3.21M | 2.86M | 2.75M | 2.54M | ||
| Total Long-Term Assets | 10.7M | 10.1M | 10.0M | 9.41M | 9.31M | ||
| Total Assets | 66.3M | 68.0M | 68.0M | 60.4M | 71.2M | ||
| Accounts Payable | 6.01M | 5.16M | 10.2M | 6.06M | 7.68M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 1.17M | 2.67M | 36.2M | 36.3M | 49.2M | ||
| Other Current Liabilities | 39.8M | 34.5M | 0 | 883K | 1.70M | ||
| Total Current Liabilities | 54.0M | 51.0M | 53.7M | 50.1M | 63.8M | ||
| Long Term Debt | 875K | 583K | 292K | 0 | 0 | ||
| Capital Lease Obligations | 0 | 1.15M | 7K | 6K | 5K | ||
| Deferred Income Tax | 0 | 1.43M | 1.37M | 1.64M | 1.87M | ||
| Other Long-term Liabilities | 2.93M | 293K | 370K | 448K | 633K | ||
| Total Long-term Liabilities | 3.81M | 3.46M | 2.04M | 2.09M | 2.51M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 57.8M | 54.5M | 55.8M | 52.2M | 66.3M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 83K | 83K | 83K | 83K | 83K | ||
| Additional Paid-In Capital | 20.6M | 20.8M | 20.9M | 21.1M | 21.2M | ||
| Retained Earnings | -12.0M | -6.91M | -8.44M | -13.0M | -16.5M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | -183K | -425K | -378K | -22K | 156K | ||
| Total Shareholder's Equity | 8.48M | 13.5M | 12.2M | 8.19M | 4.92M | ||
| ||||||