| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
|
| Cash & Equivalents | 2.53M | 2.83M | 1.55M | 1.62M | 1.40M | ||
| Short Term Investments | 0 | 200K | 200K | 0 | 0 | ||
| Accounts Receivable | 2.88M | 2.79M | 1.79M | 1.94M | 1.90M | ||
| Inventories | 6.80M | 5.95M | 7.27M | 6.82M | 6.17M | ||
| Pre-paid Expenses | 192K | 264K | 257K | 275K | 146K | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 12.4M | 12.0M | 11.1M | 10.7M | 9.61M | ||
| Property, Plant & Equipment | 249K | 197K | 154K | 147K | 122K | ||
| Goodwill & Intangibles | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Assets | 3K | 3K | 3K | 3K | 3K | ||
| Total Long-Term Assets | 252K | 200K | 157K | 150K | 125K | ||
| Total Assets | 12.6M | 12.2M | 11.2M | 10.8M | 9.73M | ||
| Accounts Payable | 769K | 1.42M | 1.48M | 594K | 482K | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 500K | 0 | 0 | 0 | 0 | ||
| Other Current Liabilities | 184K | 177K | 180K | 0 | 0 | ||
| Total Current Liabilities | 1.91M | 1.97M | 1.92M | 1.80M | 1.73M | ||
| Long Term Debt | 0 | 0 | 0 | 0 | 0 | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 38K | 80K | 164K | 0 | 0 | ||
| Total Long-term Liabilities | 38K | 80K | 164K | 0 | 0 | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 1.94M | 2.05M | 2.08M | 1.80M | 1.73M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 0 | 0 | 0 | 8.48M | 0 | ||
| Additional Paid-In Capital | 10.1M | 10.1M | 10.1M | 1.62M | 10.1M | ||
| Retained Earnings | 597K | 82K | -958K | -1.10M | -2.10M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 0 | 0 | 0 | 0 | 0 | ||
| Total Shareholder's Equity | 10.7M | 10.2M | 9.14M | 9.00M | 8.01M | ||
| ||||||