| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 4.63M | 13.0M | 290K | 290K | 499K | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 4.82M | 4.68M | 2.44M | 2.73M | 4.25M | ||
| Inventories | 102M | 109M | 88.4M | 99.7M | 94.0M | ||
| Pre-paid Expenses | 6.69M | 2.46M | 2.18M | 1.21M | 1.19M | ||
| Deferred Tax Assets | 3.35M | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 121M | 129M | 93.3M | 104M | 99.9M | ||
| Property, Plant & Equipment | 70.7M | 59.1M | 57.7M | 54.5M | 51.3M | ||
| Goodwill & Intangibles | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Long-Term Assets | 78.9M | 59.1M | 57.7M | 54.5M | 51.3M | ||
| Total Assets | 200M | 188M | 151M | 158M | 151M | ||
| Accounts Payable | 46.2M | 37.4M | 74.4M | 89.0M | 83.0M | ||
| Accrued Expenses | 18.3M | 23.0M | 0 | 0 | 0 | ||
| Short Term Debt | 29.2M | 55.2M | 0 | 0 | 0 | ||
| Other Current Liabilities | 0 | 3.53M | 0 | 0 | 0 | ||
| Total Current Liabilities | 98.7M | 119M | 93.8M | 104M | 98.2M | ||
| Long Term Debt | 0 | 0 | 0 | 0 | 0 | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 25.2M | 0 | 0 | ||
| Other Long-term Liabilities | 26.0M | 25.6M | 0 | 24.8M | 24.9M | ||
| Total Long-term Liabilities | 26.0M | 25.6M | 25.2M | 24.8M | 24.9M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 125M | 145M | 119M | 129M | 123M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 142K | 142K | 142K | 142K | 142K | ||
| Additional Paid-In Capital | 34.3M | 34.4M | 34.5M | 34.5M | 34.7M | ||
| Retained Earnings | 41.0M | 8.61M | -2.51M | -5.50M | -6.71M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 0 | 0 | 0 | 0 | 0 | ||
| Total Shareholder's Equity | 75.4M | 43.1M | 32.1M | 29.2M | 28.1M | ||
| ||||||