| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -4.22M | -32.4M | -11.1M | -2.98M | -1.21M | ||
| Depreciation | 3.66M | 3.70M | 3.28M | 3.46M | 3.27M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -1.36M | 11.5M | 0 | 0 | 0 | ||
| Change In Working Capital | 1.24M | -8.38M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 296K | 10.8M | 0 | 0 | 0 | ||
| Cash From Operations | -394K | -14.7M | 3.76M | -13.5M | 4.12M | ||
| Capital Expenditures | -5.79M | -2.87M | -1.84M | -208K | -153K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -5.79M | -2.87M | 0 | 0 | 0 | ||
| Cash from Investing | -5.79M | -2.87M | -1.84M | -208K | -153K | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 7.37M | 26.0M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 7.37M | 26.0M | -14.6M | 13.7M | -3.76M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 1.19M | 8.36M | -12.7M | 0 | 209K | ||
| ||||||