| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -326M | -1.62B | -1.65B | -384M | -478M | ||
| Depreciation | 2.06B | 1.99B | 1.88B | 1.91B | 1.82B | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -227M | -516M | -456M | -310M | -227M | ||
| Change In Working Capital | 248M | -524M | 232M | 0 | 0 | ||
| Other Non Cash Operating Items | 163M | 1.75B | 298M | 0 | 0 | ||
| Cash From Operations | 1.92B | 1.08B | 1.36B | 1.15B | 1.16B | ||
| Capital Expenditures | -890M | -756M | -567M | -478M | -545M | ||
| Sale of Assets | 0 | 75.0M | 0 | 0 | 0 | ||
| Acquisitions | 0 | 213M | 0 | 0 | 0 | ||
| Investments | 0 | -47.0M | 7.00M | 0 | 0 | ||
| Other Investing Activities | -897M | -743M | -567M | 0 | 0 | ||
| Cash from Investing | -897M | -502M | -560M | -472M | -1.04B | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 22.0M | 9.00M | 0 | 0 | 0 | ||
| Net Borrowings | -392M | -1.01B | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -1.00M | 0 | 22.0M | 0 | 0 | ||
| Cash From Financing | -371M | -1.00B | 22.0M | -604M | 671M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 647M | -425M | 825M | 76.0M | 792M | ||
| ||||||