| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -19.2M | -28.2M | -11.8M | -44.6M | -14.4M | ||
| Depreciation | 4.16M | 4.04M | -13.3M | 4.31M | 4.00M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -5.95M | -23.4M | -2.53M | -20.6M | 1.91M | ||
| Change In Working Capital | 70.9M | 1.92M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 16.4M | 54.0M | 0 | 0 | 0 | ||
| Cash From Operations | 66.3M | 8.67M | -52.3M | 7.14M | 41.4M | ||
| Capital Expenditures | -15K | -987K | -293K | -378K | -480K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 1.69M | ||
| Acquisitions | 0 | 240K | 170K | -410K | 0 | ||
| Investments | 0 | 619K | 0 | 0 | 0 | ||
| Other Investing Activities | -15K | -1.61M | 0 | 0 | 0 | ||
| Cash from Investing | -15K | -747K | -206K | -349K | 774K | ||
| Dividends Paid | 0 | -2.70M | 2.70M | 0 | -1.57M | ||
| Sale / Purchase of Stock | -1.30M | 2.04M | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -2.95M | 1.94M | 0 | 0 | 0 | ||
| Cash From Financing | -4.25M | 1.28M | -44.5M | 123K | -2.15M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 62.1M | 9.20M | -97.0M | 6.92M | 40.0M | ||
| ||||||