| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Total Revenue | 32.8M | 81.6M | 21.6M | 40.7M | 43.2M | ||
| Cost of Revenue | 27.4M | 19.1M | 16.9M | 28.6M | 39.2M | ||
| Gross Profit | 5.41M | 62.5M | 4.75M | 12.0M | 4.00M | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 22.4M | 18.5M | 7.80M | 5.42M | 5.90M | ||
| Amortization & Deprec | 4.16M | 4.04M | 4.05M | 4.31M | 4.00M | ||
| Other Expenses | 14.7M | 30.5M | 1.51M | 19.3M | 12.9M | ||
| Total Operating Expenses | 41.3M | 53.0M | 13.4M | 29.0M | 22.8M | ||
| Operating Income | -35.9M | 9.49M | -8.61M | -17.0M | -18.8M | ||
| Other Income | 5.37M | -58.5M | -9.98M | -56.5M | -7.52M | ||
| EBIT | -30.5M | -49.0M | -18.6M | -73.5M | -26.3M | ||
| Minority Interest | -39K | -271K | -102K | -655K | -60K | ||
| Interest Expense | 116K | 38K | 128K | 139K | 65K | ||
| Income Before Taxes | -30.6M | -48.8M | -18.6M | -73.0M | -26.3M | ||
| Income Taxes | -11.5M | -21.4M | -6.98M | -28.4M | -11.9M | ||
| Net Income from Continuing Ops | -19.0M | -27.4M | -11.6M | -44.6M | -14.4M | ||
| Income - Discontinued Ops | -104K | -828K | -154K | 0 | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | -19.2M | -28.2M | -11.8M | -44.6M | -14.4M | ||
| Preferred Dividends | 0 | 0 | -102K | 0 | 0 | ||
| Net Income to Common | -19.2M | -27.9M | -11.7M | -44.6M | -14.4M | ||
| ||||||