| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 88.0M | -126M | -87.6M | -8.32M | -4.42M | ||
| Depreciation | 72.4M | 95.3M | 91.7M | 70.4M | 67.0M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 45.2M | -60.6M | -55.4M | -7.76M | -5.93M | ||
| Change In Working Capital | 65.5M | -37.7M | 54.3M | 0 | 0 | ||
| Other Non Cash Operating Items | -19.1M | 239M | -286M | 0 | 0 | ||
| Cash From Operations | 252M | 110M | 125M | 117M | 111M | ||
| Capital Expenditures | -102M | 413M | -53K | 9K | -14K | ||
| Sale of Assets | 606K | 23.7M | 1.06M | 18K | 56K | ||
| Acquisitions | -83.4M | 83.4M | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -77.1M | -347M | 852M | 0 | 0 | ||
| Cash from Investing | -160M | -240M | -128M | -71.1M | -61.3M | ||
| Dividends Paid | 0 | -3.11M | 0 | -3.12M | 0 | ||
| Sale / Purchase of Stock | 643K | 561K | 65.3M | 0 | 0 | ||
| Net Borrowings | -125M | 130M | -15.0M | 0 | 0 | ||
| Other Financing Cash Flows | 716K | 3.40M | -13.7M | 0 | 0 | ||
| Cash From Financing | -124M | 131M | -828K | -37.3M | -39.9M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -31.5M | 735K | -3.92M | 8.18M | 10.1M | ||
| ||||||