| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Total Revenue | 324M | 258M | 144M | 205M | 186M | ||
| Cost of Revenue | 106M | 94.5M | 180M | 79.0M | 75.5M | ||
| Gross Profit | 218M | 164M | -36.0M | 126M | 110M | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 30.8M | 22.9M | 16.4M | 24.0M | 21.8M | ||
| Amortization & Deprec | 72.4M | 95.3M | 0 | 74.0M | 70.2M | ||
| Other Expenses | 1.56M | 299M | 160M | 64.8M | 23.9M | ||
| Total Operating Expenses | 105M | 417M | 176M | 163M | 116M | ||
| Operating Income | 113M | -253M | -212M | -36.5M | -5.59M | ||
| Other Income | 31.5M | 64.6M | 76.5M | 30.8M | 6.13M | ||
| EBIT | 145M | -189M | -135M | -5.76M | 547K | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Interest Expense | 5.36M | 4.42M | 6.10M | 7.66M | 7.57M | ||
| Income Before Taxes | 139M | -193M | -142M | -13.4M | -7.02M | ||
| Income Taxes | 51.2M | -67.0M | -53.9M | -5.10M | -2.60M | ||
| Net Income from Continuing Ops | 88.0M | -126M | -87.6M | -8.32M | -4.42M | ||
| Income - Discontinued Ops | 0 | 0 | 0 | 0 | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | 88.0M | -126M | -87.6M | -8.32M | -4.42M | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | ||
| Net Income to Common | 88.0M | -126M | -87.6M | -8.32M | -4.42M | ||
| ||||||