| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 40.2M | 24.0M | 32.7M | 56.3M | 59.9M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -15.5M | 13.2M | 6.50M | -22.6M | 600K | ||
| Change In Working Capital | -10.9M | 44.5M | -112M | 0 | 0 | ||
| Other Non Cash Operating Items | 62.1M | -35.9M | -85.2M | 0 | 0 | ||
| Cash From Operations | 75.9M | 45.8M | 99.5M | 91.2M | 133M | ||
| Capital Expenditures | -8.50M | -11.5M | -4.80M | -4.90M | -5.80M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -183M | -245M | 1.16B | 0 | 0 | ||
| Other Investing Activities | 37.4M | 126M | -131M | 0 | 0 | ||
| Cash from Investing | -146M | -119M | -339M | -272M | -110M | ||
| Dividends Paid | 0 | -36.7M | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -5.40M | 1.80M | 10.3M | 0 | 0 | ||
| Net Borrowings | -600K | -200K | 1.10M | 0 | 0 | ||
| Other Financing Cash Flows | 104M | 289M | -790M | 0 | 0 | ||
| Cash From Financing | 97.5M | 254M | 137M | 128M | 56.5M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 27.4M | 181M | -103M | -51.9M | 80.0M | ||
| ||||||