| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -1.18M | -33.6M | 527K | 5.32M | 3.08M | ||
| Depreciation | 3.76M | 3.99M | 3.65M | 3.61M | 3.59M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -925K | -18.3M | -8K | 8K | -1.80M | ||
| Change In Working Capital | 44.7M | 53.7M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 2.18M | 39.9M | 0 | 0 | 0 | ||
| Cash From Operations | 48.5M | 45.6M | 18.5M | 50.3M | 27.7M | ||
| Capital Expenditures | -2.68M | -2.47M | -1.32M | -2.62M | -1.31M | ||
| Sale of Assets | 40K | 9K | 0 | 4K | 65K | ||
| Acquisitions | -3.64M | -1.21M | -2.00M | 0 | -6.77M | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -2.68M | -2.47M | 0 | 0 | 0 | ||
| Cash from Investing | -6.28M | -3.67M | -3.32M | 1.28M | -8.02M | ||
| Dividends Paid | -1.67M | -1.67M | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -48.4M | -38.1M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 7.75M | -1.41M | 0 | 0 | 0 | ||
| Cash From Financing | -42.3M | -41.2M | -10.1M | -50.9M | -24.3M | ||
| Foreign Exchange Effect | -1.21M | -5.21M | -720K | 2.77M | 650K | ||
| Net Change in Cash | -1.29M | -4.42M | 4.38M | 3.46M | -3.99M | ||
| ||||||