| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Total Revenue | 403M | 379M | 212M | 294M | 331M | ||
| Cost of Revenue | 610M | 683M | 199M | 246M | 285M | ||
| Gross Profit | -208M | -304M | 12.7M | 48.4M | 46.1M | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 80.0M | 58.9M | 55.4M | 49.3M | 43.7M | ||
| Amortization & Deprec | -3.53M | 1.33M | 2.53M | 4.96M | 2.49M | ||
| Other Expenses | 91.7M | 21.2M | -3.09M | 5.46M | 0 | ||
| Total Operating Expenses | 168M | 81.5M | 54.8M | 59.7M | 46.2M | ||
| Operating Income | -376M | -386M | -42.1M | -11.4M | -63K | ||
| Other Income | -8.92M | -47.8M | 4.46M | -13K | -11.1M | ||
| EBIT | -385M | -433M | -37.7M | -11.4M | -11.1M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Interest Expense | 3.94M | 10.3M | 11.0M | 11.7M | 12.6M | ||
| Income Before Taxes | -389M | -444M | -48.7M | -23.1M | -23.8M | ||
| Income Taxes | -19.8M | -47.5M | 255K | 10K | 33K | ||
| Net Income from Continuing Ops | -369M | -396M | -49.0M | -23.1M | -23.8M | ||
| Income - Discontinued Ops | -69K | -281K | -504K | -20K | -45K | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | -369M | -397M | -49.5M | -23.1M | -23.8M | ||
| Preferred Dividends | 0 | 0 | -30.4M | -14.2M | -14.5M | ||
| Net Income to Common | -369M | -397M | -19.1M | -8.94M | -9.34M | ||
| ||||||