| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 5.11M | 4.38M | 2.40M | 4.23M | 4.19M | ||
| Depreciation | 1.37M | 1.33M | -4.08M | 1.30M | 1.48M | ||
| Amortization | -142K | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 2.41M | 1.40M | -7.03M | 1.49M | 2.20M | ||
| Change In Working Capital | -6.99M | 1.69M | 4.70M | 0 | 0 | ||
| Other Non Cash Operating Items | 677K | 1.09M | -1.87M | 0 | 0 | ||
| Cash From Operations | 2.43M | 9.88M | -29.0M | 7.55M | 6.95M | ||
| Capital Expenditures | -1.02M | -3.33M | 6.02M | -1.37M | -600K | ||
| Sale of Assets | 264K | 0 | -264K | 0 | 0 | ||
| Acquisitions | -6K | -855K | 6.32M | 0 | -2.50M | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -1.30M | -2.88M | 6.93M | 0 | 0 | ||
| Cash from Investing | -1.04M | -3.74M | 11.5M | -1.62M | -3.36M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -24.2M | -22.5M | 59.3M | 0 | 0 | ||
| Net Borrowings | -7.85M | 46.1M | -44.8M | 0 | 0 | ||
| Other Financing Cash Flows | 30.5M | -32.5M | 1.47M | 0 | 0 | ||
| Cash From Financing | -1.53M | -8.86M | 18.9M | -5.37M | -5.79M | ||
| Foreign Exchange Effect | -99K | -333K | 258K | 177K | 329K | ||
| Net Change in Cash | -244K | -3.05M | 1.65M | 733K | -1.88M | ||
| ||||||