| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 8.73M | 9.68M | 10.5M | 10.7M | 11.8M | ||
| Depreciation | 2.52M | 2.74M | 2.94M | 2.83M | 2.85M | ||
| Amortization | -62K | 187K | 0 | 0 | 0 | ||
| Deferred Taxes | 57K | 1.46M | -4.25M | -319K | -70K | ||
| Change In Working Capital | 11.6M | -10.6M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 2.29M | 1.89M | 0 | 0 | 0 | ||
| Cash From Operations | 25.1M | 5.33M | 6.00M | 9.40M | 19.2M | ||
| Capital Expenditures | -1.68M | -986K | -2.74M | -1.53M | -1.07M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -168M | -2.97M | -13K | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -1.68M | -986K | 0 | 0 | 0 | ||
| Cash from Investing | -170M | -3.96M | -2.75M | -1.53M | -1.07M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 253K | 344K | 0 | 0 | 0 | ||
| Net Borrowings | 152M | -9.65M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 155K | -59K | 0 | 0 | 0 | ||
| Cash From Financing | 152M | -9.36M | -6.98M | -5.05M | -14.5M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 7.85M | -7.99M | -3.73M | 2.83M | 3.64M | ||
| ||||||