| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
30-JUN 2009 |
|
| Net Income | 17.8M | 31.6M | 35.2M | 134M | 0 | ||
| Depreciation | 8.81M | 12.2M | 14.0M | 16.0M | 0 | ||
| Amortization | -18.0M | -16.8M | 34.8M | -80.3M | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 3.61M | 2.60M | 4.25M | -15.0M | 0 | ||
| Other Non Cash Operating Items | 4.58M | 2.36M | -52.3M | 56.2M | 0 | ||
| Cash From Operations | 16.8M | 30.8M | 36.0M | 27.1M | 40K | ||
| Capital Expenditures | -133M | -153M | -127M | -103K | 0 | ||
| Sale of Assets | 0 | 0 | 0 | 16.6M | 0 | ||
| Acquisitions | 0 | 0 | 0 | -14.4M | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -143M | -154M | -144M | 905K | 0 | ||
| Cash from Investing | -143M | -154M | -144M | 17.5M | -23K | ||
| Dividends Paid | -4.60M | -18.8M | -19.4M | -9.80M | 0 | ||
| Sale / Purchase of Stock | 32.0M | 56.0M | -5.53M | -1.66M | 0 | ||
| Net Borrowings | 120M | 85.0M | 100M | -8.50M | 0 | ||
| Other Financing Cash Flows | -600K | -510K | -515K | 0 | 0 | ||
| Cash From Financing | 147M | 122M | 74.6M | -20.0M | -23K | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 20.7M | -1.67M | -33.1M | 24.6M | -6K | ||
| ||||||