| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 11.3M | 6.47M | 19.7M | 17.7M | 17.5M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 930K | 675K | 385K | 135K | 104K | ||
| Inventories | 467K | 713K | 729K | 434K | 384K | ||
| Pre-paid Expenses | 985K | 1.25M | 448K | 75K | 612K | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 13.7M | 9.11M | 21.2M | 18.4M | 18.6M | ||
| Property, Plant & Equipment | 1.98M | 1.97M | 1.89M | 1.84M | 1.79M | ||
| Goodwill & Intangibles | 686K | 673K | 660K | 649K | 636K | ||
| Other Long-term Assets | 502K | 497K | 491K | 485K | 478K | ||
| Total Long-Term Assets | 3.17M | 3.14M | 3.04M | 2.98M | 2.90M | ||
| Total Assets | 16.8M | 12.3M | 24.3M | 21.3M | 21.5M | ||
| Accounts Payable | 1.28M | 1.13M | 1.11M | 976K | 3.35M | ||
| Accrued Expenses | 476K | 595K | 0 | 0 | 0 | ||
| Short Term Debt | 1.61M | 1.48M | 1.61M | 1.61M | 1.76M | ||
| Other Current Liabilities | 50K | 50K | 0 | 0 | 0 | ||
| Total Current Liabilities | 3.42M | 3.25M | 3.68M | 5.25M | 5.66M | ||
| Long Term Debt | 9.90M | 9.50M | 9.10M | 8.69M | 8.14M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 2.35M | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | ||
| Total Long-term Liabilities | 12.2M | 9.50M | 9.10M | 8.69M | 8.14M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 15.7M | 12.8M | 12.8M | 13.9M | 13.8M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 9K | 9K | 10K | 10K | 11K | ||
| Additional Paid-In Capital | 119M | 119M | 136M | 139M | 144M | ||
| Retained Earnings | -118M | -120M | -125M | -132M | -137M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 0 | 0 | -50K | 0 | 0 | ||
| Total Shareholder's Equity | 1.16M | -498K | 11.5M | 7.38M | 7.67M | ||
| ||||||