| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 477M | 256M | 476M | -3.31B | 327M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -6.02B | 5.52B | -4.36B | 0 | 0 | ||
| Other Non Cash Operating Items | 2.71B | -4.28B | 1.15B | 0 | 0 | ||
| Cash From Operations | -2.84B | 1.49B | -2.73B | -2.27B | 348M | ||
| Capital Expenditures | -114M | -283M | -140M | -209M | 178M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | -76.0M | 0 | 0 | 0 | ||
| Investments | -14.0B | -19.3B | -10.1B | 0 | 0 | ||
| Other Investing Activities | -61.9B | 70.6B | 39.4B | 0 | 0 | ||
| Cash from Investing | -75.9B | 51.2B | 29.3B | 7.06B | -5.89B | ||
| Dividends Paid | -103M | -117M | -124M | -35.0M | -5.00M | ||
| Sale / Purchase of Stock | 12.0M | 1.00M | 3.00M | 0 | 0 | ||
| Net Borrowings | -29.0M | -5.00M | 3.92B | 0 | 0 | ||
| Other Financing Cash Flows | 133B | -107B | -30.0B | 0 | 0 | ||
| Cash From Financing | 132B | -107B | -26.2B | -4.28B | 6.52B | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 53.7B | -54.4B | 358M | 505M | 983M | ||
| ||||||