| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -28.2M | 15.0M | 16.4M | 19.3M | -9.31M | ||
| Depreciation | 5.54M | 3.05M | 5.67M | 6.35M | -12.0M | ||
| Amortization | 2.52M | 1.00M | 0 | 0 | 0 | ||
| Deferred Taxes | -5.39M | 1.64M | -2.40M | 78K | 2.32M | ||
| Change In Working Capital | 23.0M | 60.5M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 54.5M | -4.06M | 0 | 0 | 0 | ||
| Cash From Operations | 51.2M | 77.1M | -24.4M | 1.32M | 56.7M | ||
| Capital Expenditures | -7.65M | -2.09M | -6.55M | -4.68M | -3.11M | ||
| Sale of Assets | 85K | -37K | 41K | 856K | 199K | ||
| Acquisitions | -15.3M | 11.5M | -50.9M | -4.54M | -7.67M | ||
| Investments | 0 | 4.72M | 0 | 0 | 0 | ||
| Other Investing Activities | -7.60M | 1.25M | 0 | 0 | 0 | ||
| Cash from Investing | -22.8M | 17.4M | -57.4M | -9.38M | -12.2M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -701K | -1.32M | 0 | 0 | 0 | ||
| Net Borrowings | -41.9M | -22.8M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 1.98M | 1K | 0 | 0 | 0 | ||
| Cash From Financing | -40.6M | -24.1M | 15.1M | -2.59M | -49.1M | ||
| Foreign Exchange Effect | 178K | 2.64M | 423K | -827K | -899K | ||
| Net Change in Cash | -12.0M | 73.0M | -66.2M | -11.5M | -5.54M | ||
| ||||||