| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | -9.80M | -9.19M | -3.44M | 2.25M | 3.80M | ||
| Depreciation | 7.81M | 7.73M | 7.39M | 9.54M | 6.91M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -4.97M | 2.52M | 733K | 1.01M | 3.49M | ||
| Change In Working Capital | 1.84M | -4.47M | 9.56M | -9.56M | 0 | ||
| Other Non Cash Operating Items | 14.8M | 4.26M | 1.35M | -1.35M | 0 | ||
| Cash From Operations | 9.68M | 859K | 15.6M | 10.2M | 15.3M | ||
| Capital Expenditures | -4.65M | -2.93M | -1.97M | -638K | -533K | ||
| Sale of Assets | 1.66M | 3.32M | 5.06M | 1.53M | 2.69M | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -4.65M | -2.93M | -1.97M | 1.97M | 0 | ||
| Cash from Investing | -3.00M | 389K | 3.08M | 896K | 2.15M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -16K | 14K | 0 | 0 | 0 | ||
| Net Borrowings | -6.63M | 3.98M | 118K | -118K | 0 | ||
| Other Financing Cash Flows | 0 | -11K | -11K | 11K | 0 | ||
| Cash From Financing | -6.65M | 3.99M | 107K | -1.73M | -14.6M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 41K | 5.23M | 18.8M | 9.37M | 2.83M | ||
| ||||||