| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 13.8M | 11.8M | 7.94M | 8.33M | 10.8M | ||
| Depreciation | 2.94M | 2.91M | 2.69M | 2.78M | 2.70M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 1.14M | 297K | 297K | 297K | ||
| Change In Working Capital | 9.31M | -7.75M | 2.79M | 0 | 0 | ||
| Other Non Cash Operating Items | 2.71M | 3.16M | -10.5M | 0 | 0 | ||
| Cash From Operations | 28.8M | 11.3M | 8.50M | 16.9M | 21.9M | ||
| Capital Expenditures | -1.40M | -1.84M | -617K | -655K | -689K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -3.63M | -145K | -233K | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -1.40M | -1.84M | 6.25M | 0 | 0 | ||
| Cash from Investing | -5.03M | -1.99M | -850K | -655K | -689K | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -20.7M | -13.0M | 55.8M | 0 | 0 | ||
| Net Borrowings | 0 | 6.00M | 1.70M | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 200K | -200K | 0 | 0 | ||
| Cash From Financing | -20.7M | -6.83M | -6.78M | 298K | 41K | ||
| Foreign Exchange Effect | 193K | 487K | 248K | -350K | -321K | ||
| Net Change in Cash | 3.21M | 2.95M | 1.12M | 16.2M | 20.9M | ||
| ||||||