| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 4.77M | 7.97M | 8.18M | 8.20M | 8.40M | ||
| Short Term Investments | 3.15M | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 1.39M | 976K | 1.12M | 1.08M | 1.21M | ||
| Inventories | 5.54M | 5.16M | 5.10M | 5.24M | 5.34M | ||
| Pre-paid Expenses | 364K | 248K | 193K | 223K | 219K | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 15.2M | 14.4M | 14.6M | 14.7M | 15.2M | ||
| Property, Plant & Equipment | 1.44M | 1.38M | 1.35M | 1.33M | 1.30M | ||
| Goodwill & Intangibles | 6.74M | 6.74M | 3.67M | 6.76M | 6.76M | ||
| Other Long-term Assets | 2.84M | 3.11M | 6.18M | 3.10M | 3.07M | ||
| Total Long-Term Assets | 11.0M | 11.2M | 11.2M | 11.2M | 11.1M | ||
| Total Assets | 26.2M | 25.6M | 25.8M | 25.9M | 26.3M | ||
| Accounts Payable | 2.11M | 540K | 2.07M | 2.09M | 2.23M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 413K | 136K | 136K | 139K | 138K | ||
| Other Current Liabilities | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Liabilities | 2.52M | 2.06M | 2.21M | 2.23M | 2.37M | ||
| Long Term Debt | 392K | 326K | 324K | 287K | 255K | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | ||
| Total Long-term Liabilities | 392K | 326K | 324K | 287K | 255K | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 2.92M | 2.38M | 2.53M | 2.52M | 2.62M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 44K | 44K | 44K | 44K | 44K | ||
| Additional Paid-In Capital | 17.8M | 17.8M | 17.9M | 17.9M | 17.9M | ||
| Retained Earnings | 5.54M | 5.61M | 5.69M | 5.82M | 6.05M | ||
| Treasury Stock | -56K | -281K | -311K | -311K | -311K | ||
| Other Equity | 0 | 0 | 0 | 0 | 0 | ||
| Total Shareholder's Equity | 23.3M | 23.2M | 23.3M | 23.4M | 23.7M | ||
| ||||||