| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 246K | 156K | 169K | 212K | 322K | ||
| Depreciation | 29K | 57K | 29K | 30K | 36K | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 103K | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -995K | 455K | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 20K | 37K | 0 | 0 | 0 | ||
| Cash From Operations | -597K | 705K | 330K | 168K | 312K | ||
| Capital Expenditures | -1K | -4K | -1K | -26K | 18K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -500K | 0 | 0 | 0 | -18K | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | 799K | 3.15M | 0 | 0 | 0 | ||
| Cash from Investing | 299K | 3.15M | -1K | -26K | 0 | ||
| Dividends Paid | -87K | -87K | -88K | -82K | -85K | ||
| Sale / Purchase of Stock | -49K | -225K | 0 | 0 | 0 | ||
| Net Borrowings | -277K | -344K | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 832K | 278K | 0 | 0 | 0 | ||
| Cash From Financing | 419K | -378K | -120K | -116K | -118K | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 121K | 3.47M | 209K | 26K | 194K | ||
| ||||||