| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 11.1M | 7.20M | 6.58M | 12.1M | 17.8M | ||
| Depreciation | 2.16M | 2.28M | 2.41M | 2.42M | 2.29M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 26K | 1.62M | 24K | 167K | -191K | ||
| Change In Working Capital | -4.13M | 25.9M | 3.52M | 0 | 0 | ||
| Other Non Cash Operating Items | 1.48M | 4.24M | -6.73M | 0 | 0 | ||
| Cash From Operations | 10.6M | 41.2M | 3.83M | 18.0M | 14.6M | ||
| Capital Expenditures | -2.62M | -2.03M | -1.18M | -462K | -759K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | -4.53M | 0 | -1.25M | ||
| Investments | -8.65M | -17.1M | 31.0M | 0 | 0 | ||
| Other Investing Activities | 9.63M | 3.15M | -66.5M | 0 | 0 | ||
| Cash from Investing | 975K | -13.9M | -10K | -29.2M | -20.7M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 1.97M | 0 | 42.1M | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 693K | 29.1M | -29.9M | 0 | 0 | ||
| Cash From Financing | 2.67M | 29.1M | -30.2M | 1.22M | 526K | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 14.3M | 56.5M | -26.4M | -9.96M | -5.65M | ||
| ||||||