| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
31-JUL 2009 |
|
| Net Income | 9.13M | -35.6M | 5.72M | 13.2M | 10.8M | ||
| Depreciation | 7.20M | 7.09M | 7.39M | 7.41M | 7.25M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 3.25M | 1.33M | -215K | 4.98M | 8.23M | ||
| Change In Working Capital | 1.86M | 16.7M | -8.85M | 0 | 0 | ||
| Other Non Cash Operating Items | 2.41M | 42.8M | 3.23M | 0 | 0 | ||
| Cash From Operations | 23.9M | 32.3M | 7.28M | 21.8M | 34.5M | ||
| Capital Expenditures | -6.99M | -6.62M | -4.79M | -5.94M | -4.30M | ||
| Sale of Assets | 20K | 241K | 292K | 202K | 0 | ||
| Acquisitions | 0 | 0 | -1.62M | 0 | -300K | ||
| Investments | -58K | -1K | 0 | 0 | 0 | ||
| Other Investing Activities | 3.07M | -6.56M | -4.79M | 0 | 0 | ||
| Cash from Investing | 3.03M | -6.32M | -6.12M | -5.81M | -4.44M | ||
| Dividends Paid | -2.31M | -2.31M | -2.32M | -2.32M | -2.32M | ||
| Sale / Purchase of Stock | -11.1M | 186K | 83K | 0 | 0 | ||
| Net Borrowings | -40K | -8K | -9K | 0 | 0 | ||
| Other Financing Cash Flows | 6K | 56K | 0 | 0 | 0 | ||
| Cash From Financing | -13.4M | -2.07M | -2.24M | -15.7M | -30.6M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 13.4M | 23.9M | -1.08M | 288K | -569K | ||
| ||||||