| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -30.0M | -158M | -42.0M | -17.9M | -23.7M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -17.8M | 39.1M | -1.54M | -2.98M | 0 | ||
| Change In Working Capital | -4.18M | 28.8M | -13.8M | 0 | 0 | ||
| Other Non Cash Operating Items | 26.9M | 56.7M | -118M | 0 | 0 | ||
| Cash From Operations | -25.1M | -33.5M | 77.4M | 12.9M | 4.15M | ||
| Capital Expenditures | -7.69M | -4.28M | 17.2M | -3.21M | -2.93M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -157K | 459K | -734K | 0 | -376K | ||
| Investments | -233M | -159M | 812M | 0 | 0 | ||
| Other Investing Activities | 135M | 61.2M | -653M | 0 | 0 | ||
| Cash from Investing | -97.8M | -97.7M | 200M | 31.2M | 17.1M | ||
| Dividends Paid | 0 | -1.71M | 5K | -1.85M | -2.25M | ||
| Sale / Purchase of Stock | 0 | 0 | -569K | 0 | 0 | ||
| Net Borrowings | 224M | 29.6M | -261M | 0 | 0 | ||
| Other Financing Cash Flows | -2.14M | -1.52M | 7.66M | 0 | 0 | ||
| Cash From Financing | 222M | 26.4M | -283M | -23.6M | -6.46M | ||
| Foreign Exchange Effect | -2.65M | -8.16M | 10.3M | 2.71M | 2.48M | ||
| Net Change in Cash | 96.3M | -113M | 5.01M | 23.2M | 17.3M | ||
| ||||||