| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 12.8M | 16.0M | 13.2M | 15.8M | 22.1M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -2.13M | -2.20M | 3.12M | -4.26M | -3.77M | ||
| Change In Working Capital | -97.8M | 390M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 23.5M | 13.3M | 0 | 0 | 0 | ||
| Cash From Operations | -63.7M | 417M | -334M | -159M | 130M | ||
| Capital Expenditures | -6.15M | -7.00M | -3.85M | -7.16M | -10.2M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | -10.6M | 0 | 0 | -196M | ||
| Investments | -23.9M | -23.1M | 0 | 0 | 0 | ||
| Other Investing Activities | -8.20M | 36.9M | 0 | 0 | 0 | ||
| Cash from Investing | -32.1M | 3.25M | 13.0M | -124M | -401M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 65.0M | 226K | 0 | 0 | 0 | ||
| Net Borrowings | 99.3M | -142M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -57.2M | -118M | 0 | 0 | 0 | ||
| Cash From Financing | 107M | -260M | 368M | 181M | 432M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 11.3M | 161M | 46.9M | -102M | 162M | ||
| ||||||