| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -335K | -133M | -11.6M | 4.23M | 4.43M | ||
| Depreciation | 19.0M | 21.5M | 17.2M | 17.1M | 18.5M | ||
| Amortization | 264K | -2.95M | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 19.6M | 62.8M | -6.57M | 0 | 0 | ||
| Other Non Cash Operating Items | 9.39M | 122M | -137M | 0 | 0 | ||
| Cash From Operations | 47.9M | 70.7M | 13.3M | 6.75M | 31.7M | ||
| Capital Expenditures | -21.7M | -19.0M | -12.2M | -13.0M | -7.09M | ||
| Sale of Assets | 100K | 14K | 25K | 21K | 149K | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -23.3M | -6.96M | 42.0M | 0 | 0 | ||
| Other Investing Activities | -19.7M | -8.08M | 32.9M | 0 | 0 | ||
| Cash from Investing | -42.9M | -15.0M | -4.24M | -23.1M | -4.95M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 0 | -2.99M | 0 | 0 | ||
| Net Borrowings | 0 | -117K | -83.0M | 0 | 0 | ||
| Other Financing Cash Flows | 499K | 0 | 25.3M | 0 | 0 | ||
| Cash From Financing | 499K | -117K | 0 | -97K | 0 | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 5.46M | 55.6M | 9.02M | -16.4M | 26.7M | ||
| ||||||