| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 335K | 1.53M | -865K | 1.64M | 1.40M | ||
| Depreciation | 1.39M | 1.64M | 1.31M | 1.71M | 1.56M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 6.12M | -1.82M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 2.23M | 699K | 0 | 0 | 0 | ||
| Cash From Operations | 10.1M | 2.05M | 3.21M | 4.89M | 6.62M | ||
| Capital Expenditures | -2.58M | -2.20M | -1.41M | -1.89M | -1.90M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -1.78M | -2.90M | 475K | -2.73M | -1.46M | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -2.58M | -2.87M | 0 | 0 | 0 | ||
| Cash from Investing | -4.36M | -5.76M | -932K | -4.62M | -3.37M | ||
| Dividends Paid | -6.48M | -6.76M | -6.81M | -6.81M | -6.81M | ||
| Sale / Purchase of Stock | 0 | 18K | 0 | 0 | 0 | ||
| Net Borrowings | 3.34M | 4.17M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -3.14M | -2.57M | 1.06M | 595K | -5.16M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 2.56M | -6.29M | 3.34M | 868K | -1.91M | ||
| ||||||