| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -364K | -108M | -11.6B | -19.8M | -843K | ||
| Depreciation | 6.39M | 5.49M | -21.1M | 5.21M | 4.98M | ||
| Amortization | 266K | 270K | -1.32M | 0 | 0 | ||
| Deferred Taxes | -242K | 39.2M | -48.7M | 224K | 1.07M | ||
| Change In Working Capital | 15.1M | 7.89M | -6.71M | 0 | 0 | ||
| Other Non Cash Operating Items | -3.02M | 67.3M | -59.5M | 0 | 0 | ||
| Cash From Operations | 18.1M | 11.8M | -41.3M | -3.80M | 22K | ||
| Capital Expenditures | -6.32M | -6.62M | 20.6M | -2.80M | -2.04M | ||
| Sale of Assets | 128K | 1.22M | -1.56M | 0 | -4K | ||
| Acquisitions | 0 | 0 | 980K | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -6.32M | -6.62M | 24.6M | 0 | 0 | ||
| Cash from Investing | -6.19M | -5.40M | 20.0M | -2.80M | -2.04M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -1.16M | 1.32M | -1.32M | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 17.0M | 0 | 0 | ||
| Other Financing Cash Flows | 1.30M | -1.30M | 553K | 0 | 0 | ||
| Cash From Financing | 143K | 17K | 16.2M | 0 | -50K | ||
| Foreign Exchange Effect | -3.78M | -3.32M | 4.70M | 2.90M | 1.03M | ||
| Net Change in Cash | 8.27M | 3.08M | -283K | -3.70M | -1.04M | ||
| ||||||