| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2006 |
31-DEC 2006 |
31-MAR 2007 |
30-JUN 2007 |
30-SEP 2007 |
|
| Net Income | 74.0M | 364M | 293M | 2.36B | -628M | ||
| Depreciation | 0 | 1.66B | -1.66B | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 377M | 218M | -831M | -171M | -138M | ||
| Other Non Cash Operating Items | 156M | -1.51B | 1.12B | 218M | 967M | ||
| Cash From Operations | 552M | 667M | -1.69B | 364M | 480M | ||
| Capital Expenditures | -160M | -258M | 624M | -255M | -323M | ||
| Sale of Assets | 551M | -785M | -30.1M | 85.7M | 17.8M | ||
| Acquisitions | -439M | 630M | -269M | -10.8M | -118M | ||
| Investments | 0 | -32.0M | 32.0M | 0 | 0 | ||
| Other Investing Activities | -161M | 11.9M | 402M | -256M | -323M | ||
| Cash from Investing | -48.6M | -175M | 135M | -181M | -423M | ||
| Dividends Paid | 3.87M | -18.5M | 468M | -480M | -26.2M | ||
| Sale / Purchase of Stock | 145K | -299K | 1.67M | -549K | -345K | ||
| Net Borrowings | -254M | -228M | 862M | 292M | -187M | ||
| Other Financing Cash Flows | -153M | -11.4M | 158M | -323M | 181M | ||
| Cash From Financing | -403M | -258M | 1.49B | -511M | -32.6M | ||
| Foreign Exchange Effect | -2.08M | -28.7M | 39.7M | -3.25M | -9.48M | ||
| Net Change in Cash | 97.9M | 204M | -26.4M | -331M | 14.3M | ||
| ||||||