| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | 19.3M | -57.1M | -276M | -36.7M | -78.3M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 3.43M | -1.52M | 1.90M | 0 | 0 | ||
| Change In Working Capital | -13.9M | 17.2M | -8.74M | 0 | 0 | ||
| Other Non Cash Operating Items | 28.7M | 90.5M | 273M | 0 | 0 | ||
| Cash From Operations | 37.5M | 49.1M | -10.7M | 754K | 12.1M | ||
| Capital Expenditures | -52.9M | 46.9M | -35.5M | 49K | 34K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 1.23M | -1.40M | 1.23M | 214K | 118K | ||
| Investments | -1.23M | 1.23M | -1.62M | 0 | 0 | ||
| Other Investing Activities | -54.4M | 44.4M | -26.6M | 0 | 0 | ||
| Cash from Investing | -54.4M | 44.2M | -27.0M | -15.4M | -16.0M | ||
| Dividends Paid | -25.7M | 51.4M | -103M | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 29.0M | -74.5M | 79.0M | 0 | 0 | ||
| Other Financing Cash Flows | -3.78M | -84.0M | 76.7M | 0 | 0 | ||
| Cash From Financing | -520K | -107M | 52.9M | 63.6M | -57.0M | ||
| Foreign Exchange Effect | 1.30M | -6.94M | -4.74M | -1.70M | 2.04M | ||
| Net Change in Cash | -16.1M | -20.7M | 10.5M | 47.3M | -58.9M | ||
| ||||||