| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 38K | -1.23M | -2.83M | -2.10M | 943K | ||
| Depreciation | 1.38M | 1.48M | 1.67M | 1.74M | -4.51M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | -2.99M | 2.99M | ||
| Change In Working Capital | -771K | -2.29M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 201K | -1.23M | 0 | 0 | 0 | ||
| Cash From Operations | 848K | -3.28M | -6.48M | 2.08M | 8.02M | ||
| Capital Expenditures | -5.32M | -3.19M | -2.42M | -1.56M | 10.7M | ||
| Sale of Assets | 0 | 0 | 0 | 8K | -8K | ||
| Acquisitions | 0 | -3.81M | -1.51M | 4.77M | 551K | ||
| Investments | -125K | -263K | 0 | 0 | 0 | ||
| Other Investing Activities | -5.32M | -3.19M | 0 | 0 | 0 | ||
| Cash from Investing | -5.44M | -7.27M | -3.54M | -1.72M | 16.2M | ||
| Dividends Paid | -521K | -502K | -488K | 0 | 1.51M | ||
| Sale / Purchase of Stock | -5.70M | -490K | 0 | 0 | 0 | ||
| Net Borrowings | 375K | -375K | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 1.94M | 0 | 0 | 0 | ||
| Cash From Financing | -5.85M | 570K | 746K | 10K | 4.54M | ||
| Foreign Exchange Effect | 0 | 801K | -6K | -206K | -558K | ||
| Net Change in Cash | -10.4M | -9.18M | -9.28M | 166K | 28.2M | ||
| ||||||