| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 11.8M | 24.2M | 29.1M | 27.5M | 16.7M | ||
| Depreciation | 2.73M | 3.04M | 3.06M | 3.26M | 3.38M | ||
| Amortization | 358K | -806K | -22K | 0 | 0 | ||
| Deferred Taxes | -1.50M | 3.78M | -998K | -1.18M | -909K | ||
| Change In Working Capital | 3.88M | -7.42M | 13.6M | 0 | 0 | ||
| Other Non Cash Operating Items | 2.26M | 2.82M | 2.37M | 0 | 0 | ||
| Cash From Operations | 19.5M | 25.6M | 47.1M | 24.8M | 18.0M | ||
| Capital Expenditures | -5.30M | -5.33M | -6.58M | -6.44M | -9.08M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -20.4M | -408K | -337K | 0 | 0 | ||
| Other Investing Activities | -5.30M | -5.33M | -6.58M | 0 | 0 | ||
| Cash from Investing | -25.7M | -5.73M | -6.92M | -6.73M | -9.32M | ||
| Dividends Paid | -5.34M | -7.04M | -7.12M | -7.01M | -7.02M | ||
| Sale / Purchase of Stock | -9.98M | -29.9M | -58.4M | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 6.54M | 1.47M | 0 | 0 | ||
| Cash From Financing | -15.3M | -30.4M | -64.0M | -12.0M | -6.21M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -21.5M | -10.5M | -23.9M | 6.10M | 2.44M | ||
| ||||||