| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 7.38M | 10.2M | 7.53M | 25.3M | 54.8M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -26.0M | 3.57M | -15.6M | -20.9M | -7.39M | ||
| Change In Working Capital | 51.5M | 71.9M | -24.2M | 0 | 0 | ||
| Other Non Cash Operating Items | 41.2M | -743M | 565M | 0 | 0 | ||
| Cash From Operations | 74.1M | -657M | -936M | 782M | -1.28B | ||
| Capital Expenditures | -2.53M | -662K | -1.82M | -2.01M | -2.09M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -1.85B | -233M | 3.40B | 0 | 0 | ||
| Cash from Investing | -1.85B | -233M | -692M | 31.9M | -1.02B | ||
| Dividends Paid | -28.6M | -28.6M | -28.6M | -7.00M | -7.00M | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -8.69B | 2.45B | 2.16B | 0 | 0 | ||
| Other Financing Cash Flows | 10.5B | -1.53B | -6.19B | 0 | 0 | ||
| Cash From Financing | 1.78B | 890M | 1.63B | -801M | 2.29B | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 27K | -88K | 179K | 12.2M | -12.4M | ||
| ||||||