| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 1.45M | 988K | 812K | 2.46M | 2.71M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 29.4M | 29.4M | 32.6M | 31.5M | 34.8M | ||
| Inventories | 31.2M | 30.9M | 27.1M | 26.9M | 28.7M | ||
| Pre-paid Expenses | 1.42M | 1.50M | 1.25M | 1.31M | 1.38M | ||
| Deferred Tax Assets | 402K | 602K | 602K | 602K | 942K | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 63.8M | 63.3M | 62.3M | 62.8M | 68.5M | ||
| Property, Plant & Equipment | 10.4M | 11.2M | 11.2M | 11.2M | 11.3M | ||
| Goodwill & Intangibles | 55.6M | 55.6M | 55.5M | 55.5M | 60.7M | ||
| Other Long-term Assets | 244K | 416K | 236K | 222K | 242K | ||
| Total Long-Term Assets | 66.3M | 67.2M | 66.9M | 66.9M | 72.3M | ||
| Total Assets | 130M | 131M | 129M | 130M | 141M | ||
| Accounts Payable | 24.2M | 23.0M | 19.0M | 21.6M | 25.9M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 2.31M | 1.65M | 2.04M | 2.30M | 3.51M | ||
| Other Current Liabilities | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Liabilities | 26.5M | 24.7M | 21.0M | 23.9M | 29.4M | ||
| Long Term Debt | 41.3M | 42.3M | 40.2M | 35.5M | 35.6M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 573K | 1.35M | 1.35M | 1.35M | 1.35M | ||
| Other Long-term Liabilities | 0 | 0 | 3.67M | 3.61M | 7.08M | ||
| Total Long-term Liabilities | 41.9M | 43.6M | 45.3M | 40.5M | 44.0M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 68.4M | 68.3M | 66.3M | 64.4M | 73.4M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 2K | 1K | 1K | 1K | 1K | ||
| Additional Paid-In Capital | 54.0M | 54.1M | 54.5M | 54.6M | 55.2M | ||
| Retained Earnings | 8.03M | 9.00M | 9.40M | 11.0M | 12.3M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | -293K | -882K | -932K | -314K | -70K | ||
| Total Shareholder's Equity | 61.7M | 62.2M | 62.9M | 65.3M | 67.4M | ||
| ||||||