| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 1.61M | 966K | 403K | 1.64M | 1.96M | ||
| Depreciation | 741K | 1.04M | 1.00M | 1.03M | 1.01M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 1.08M | 0 | 0 | 63K | ||
| Change In Working Capital | -4.43M | -652K | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 90K | 90K | 0 | 0 | 0 | ||
| Cash From Operations | -1.99M | 2.52M | -1.49M | 7.20M | 972K | ||
| Capital Expenditures | -1.93M | -2.27M | -881K | -1.02M | -736K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -212K | -372K | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -1.93M | -2.27M | 0 | 0 | 0 | ||
| Cash from Investing | -2.15M | -2.64M | -881K | -1.02M | -810K | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 2.97M | 247K | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 2.97M | 247K | 2.24M | -4.73M | 233K | ||
| Foreign Exchange Effect | -256K | -588K | -50K | 194K | -137K | ||
| Net Change in Cash | -1.43M | -463K | -176K | 1.65M | 258K | ||
| ||||||