| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 9.12M | 24.8M | 7.41M | 21.6M | 20.7M | ||
| Short Term Investments | 20.0M | 0 | 16.5M | 1.50M | 0 | ||
| Accounts Receivable | 123M | 95.7M | 102M | 107M | 106M | ||
| Inventories | 206M | 201M | 190M | 195M | 178M | ||
| Pre-paid Expenses | 14.6M | 14.4M | 14.3M | 20.6M | 16.9M | ||
| Deferred Tax Assets | 1.76M | 493K | 4.56M | 5.21M | 5.92M | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 374M | 336M | 335M | 351M | 328M | ||
| Property, Plant & Equipment | 114M | 111M | 111M | 113M | 112M | ||
| Goodwill & Intangibles | 131M | 117M | 113M | 117M | 112M | ||
| Other Long-term Assets | 1.62M | 954K | 1.38M | 925K | 596K | ||
| Total Long-Term Assets | 260M | 245M | 239M | 243M | 237M | ||
| Total Assets | 635M | 581M | 574M | 594M | 564M | ||
| Accounts Payable | 112M | 74.9M | 101M | 112M | 104M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 102M | 79.3M | 90.3M | 107M | 85.8M | ||
| Other Current Liabilities | 1.72M | 7.03M | 6.37M | 4.92M | 2.79M | ||
| Total Current Liabilities | 215M | 193M | 198M | 224M | 192M | ||
| Long Term Debt | 102M | 99.4M | 98.9M | 83.7M | 83.7M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 13.4M | 13.6M | 13.3M | 13.4M | 13.5M | ||
| Other Long-term Liabilities | 5.27M | 5.02M | 0 | 0 | 700K | ||
| Total Long-term Liabilities | 121M | 118M | 112M | 97.1M | 97.9M | ||
| Minority Interest | 15.6M | 15.1M | 14.5M | 14.6M | 12.5M | ||
| Total Liabilities | 380M | 354M | 352M | 363M | 331M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 177M | 0 | 178M | 178M | 178M | ||
| Additional Paid-In Capital | 6.73M | 185M | 7.03M | 7.46M | 7.84M | ||
| Retained Earnings | 58.0M | 40.9M | 39.3M | 41.0M | 36.4M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 13.1M | 1.27M | -2.92M | 4.01M | 11.0M | ||
| Total Shareholder's Equity | 255M | 227M | 221M | 231M | 234M | ||
| ||||||