| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 3.90M | -17.0M | -1.98M | 1.78M | -4.67M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 9.22M | 5.01M | 0 | 0 | 0 | ||
| Deferred Taxes | 388K | -1.09M | -1.80M | 1.86M | -1.33M | ||
| Change In Working Capital | 4.92M | 22.2M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -857K | 11.8M | 0 | 0 | 0 | ||
| Cash From Operations | 19.1M | 20.9M | -4.52M | 11.5M | 19.3M | ||
| Capital Expenditures | -4.22M | -2.91M | -4.65M | -4.39M | -2.33M | ||
| Sale of Assets | 0 | 2.00M | 0 | 0 | 0 | ||
| Acquisitions | -1.30M | 146K | 0 | 0 | 0 | ||
| Investments | 0 | 20.0M | 0 | 0 | 0 | ||
| Other Investing Activities | -6.13M | -3.27M | 0 | 0 | 0 | ||
| Cash from Investing | -7.43M | 18.9M | -21.6M | 7.33M | 1.21M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 776K | 199K | 0 | 0 | 0 | ||
| Net Borrowings | -10.4M | -23.6M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 679K | -103K | 0 | 0 | 0 | ||
| Cash From Financing | -8.99M | -23.5M | 8.97M | -5.06M | -21.9M | ||
| Foreign Exchange Effect | 52K | -649K | -194K | 447K | 573K | ||
| Net Change in Cash | 2.69M | 15.6M | -17.4M | 14.2M | -871K | ||
| ||||||