| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 312M | -348M | -815M | -183M | -377M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | -221M | 221M | 0 | 0 | ||
| Change In Working Capital | 14.6M | -542M | -277M | 0 | 0 | ||
| Other Non Cash Operating Items | 284M | 1.49B | -4.59B | 0 | 0 | ||
| Cash From Operations | 611M | 383M | -5.44B | -1.92B | 5.37B | ||
| Capital Expenditures | -15.9M | -221M | 26.1M | -61.7M | -51.9M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 70.7M | 207M | -278M | 112M | 0 | ||
| Investments | -1.81B | -6.75B | 2.27B | 0 | 0 | ||
| Other Investing Activities | 2.79B | 3.31B | 1.57B | 0 | 0 | ||
| Cash from Investing | 1.05B | -3.23B | 3.56B | 640M | 140M | ||
| Dividends Paid | -277M | -211M | 943M | -103M | -59.6M | ||
| Sale / Purchase of Stock | 3.34M | 4.85B | -4.88B | 0 | 0 | ||
| Net Borrowings | 3.08B | 2.58B | -7.33B | 0 | 0 | ||
| Other Financing Cash Flows | -5.40B | -2.30B | 12.6B | 0 | 0 | ||
| Cash From Financing | -2.59B | 4.92B | 1.30B | -2.52B | -3.61B | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -937M | 2.07B | -571M | -3.80B | 1.90B | ||
| ||||||