| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 114M | 127M | 127M | 121M | 143M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 197M | 208M | 212M | 217M | 210M | ||
| Inventories | 0 | 0 | 0 | 0 | 0 | ||
| Pre-paid Expenses | 22.2M | 15.9M | 22.2M | 23.1M | 23.4M | ||
| Deferred Tax Assets | 31.4M | 57.3M | 57.7M | 58.5M | 59.0M | ||
| Other Current Assets | 3.65M | 3.65M | 959K | 959K | 0 | ||
| Total Current Assets | 368M | 411M | 419M | 420M | 436M | ||
| Property, Plant & Equipment | 597M | 604M | 606M | 611M | 616M | ||
| Goodwill & Intangibles | 384M | 381M | 380M | 378M | 376M | ||
| Other Long-term Assets | 9.41M | 8.87M | 8.40M | 8.38M | 8.36M | ||
| Total Long-Term Assets | 1.03B | 1.13B | 1.12B | 1.12B | 1.12B | ||
| Total Assets | 1.40B | 1.54B | 1.54B | 1.54B | 1.55B | ||
| Accounts Payable | 48.5M | 62.0M | 58.7M | 56.8M | 48.0M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 12.1M | 17.9M | 8.22M | 8.26M | 27.8M | ||
| Other Current Liabilities | 2.78M | 0 | 0 | 0 | 0 | ||
| Total Current Liabilities | 234M | 239M | 240M | 231M | 253M | ||
| Long Term Debt | 716M | 708M | 698M | 696M | 675M | ||
| Capital Lease Obligations | 16.4M | 0 | 14.8M | 14.1M | 13.4M | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 155M | 188M | 173M | 172M | 172M | ||
| Total Long-term Liabilities | 888M | 896M | 886M | 882M | 860M | ||
| Minority Interest | 1.29M | 1.45M | 0 | 0 | 0 | ||
| Total Liabilities | 1.12B | 1.14B | 1.13B | 1.11B | 1.11B | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 435K | 435K | 0 | 437K | 437K | ||
| Additional Paid-In Capital | 606M | 651M | 651M | 653M | 654M | ||
| Retained Earnings | -325M | -243M | -232M | -222M | -213M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | -2.73M | -4.59M | -4.22M | -4.28M | -3.89M | ||
| Total Shareholder's Equity | 279M | 404M | 415M | 427M | 438M | ||
| ||||||