| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 8.60M | 82.4M | 11.3M | 10.1M | 9.66M | ||
| Depreciation | 10.2M | 10.8M | -30.7M | 10.2M | 10.5M | ||
| Amortization | 991K | -1.88M | 1.88M | 0 | 0 | ||
| Deferred Taxes | 5.28M | -64.7M | 57.3M | 6.34M | 5.50M | ||
| Change In Working Capital | 209K | -7.21M | 34.5M | 0 | 0 | ||
| Other Non Cash Operating Items | 4.63M | 7.63M | -25.5M | 0 | 0 | ||
| Cash From Operations | 29.9M | 27.1M | -50.4M | 14.8M | 39.9M | ||
| Capital Expenditures | -11.7M | -23.0M | 39.6M | 8.59M | 0 | ||
| Sale of Assets | -3.96M | 18.4M | -18.4M | 0 | 2.17M | ||
| Acquisitions | -7.06M | -4.36M | 11.7M | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -6.83M | -27.2M | 50.9M | 0 | 0 | ||
| Cash from Investing | -17.8M | -13.2M | 34.6M | -16.4M | -16.5M | ||
| Dividends Paid | 0 | 0 | -311K | -549K | 0 | ||
| Sale / Purchase of Stock | 2.28M | 145K | -2.49M | 0 | 0 | ||
| Net Borrowings | -2.22M | -2.21M | 9.34M | 0 | 0 | ||
| Other Financing Cash Flows | -65K | -130K | 418K | 0 | 0 | ||
| Cash From Financing | -8K | -2.19M | -12.6M | -2.62M | -1.69M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 12.1M | 11.7M | -28.5M | -4.27M | 21.7M | ||
| ||||||