| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -356M | 119M | -155M | 524M | -109M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | -403M | 0 | 0 | 0 | ||
| Change In Working Capital | 0 | -3.62B | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 1.43B | 3.61B | 0 | 0 | 0 | ||
| Cash From Operations | 1.02B | -371M | 555M | 1.00B | 998M | ||
| Capital Expenditures | 14.0B | -174M | 0 | 0 | 0 | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 407M | -14.5B | 0 | 0 | 0 | ||
| Other Investing Activities | 548M | 16.5B | 0 | 0 | 0 | ||
| Cash from Investing | 955M | 1.97B | 551M | -865M | -363M | ||
| Dividends Paid | -188M | -104M | -174M | -349M | -202M | ||
| Sale / Purchase of Stock | -56.0M | 24.0M | 0 | 0 | 0 | ||
| Net Borrowings | 797M | -321M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -737M | -1.00M | 0 | 0 | 0 | ||
| Cash From Financing | -184M | -402M | 439M | 230M | -98.8M | ||
| Foreign Exchange Effect | 108M | 397M | 127M | -404M | -426M | ||
| Net Change in Cash | 1.90B | 1.59B | 1.67B | -33.8M | 110M | ||
| ||||||