| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -1.68B | -209M | -201M | -147M | -120M | ||
| Depreciation | 114M | 100M | 107M | 153M | 104M | ||
| Amortization | 80.0M | 72.0M | 72.0M | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 2.00M | -36.0M | 0 | ||
| Change In Working Capital | 123M | 38.0M | 140M | 0 | 0 | ||
| Other Non Cash Operating Items | 1.51B | 55.0M | 58.0M | 0 | 0 | ||
| Cash From Operations | 148M | 56.0M | 178M | 75.0M | 38.0M | ||
| Capital Expenditures | -165M | -120M | -119M | -62.0M | -22.0M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | -55.0M | 0 | 0 | ||
| Investments | -262M | -626M | 467M | 0 | 0 | ||
| Other Investing Activities | 4.00M | 212M | -639M | 0 | 0 | ||
| Cash from Investing | -258M | -414M | -227M | 192M | 379M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -127M | 17.0M | 4.00M | 0 | 0 | ||
| Net Borrowings | -5.00M | -4.00M | -3.00M | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -132M | 13.0M | 1.00M | 23.0M | -553M | ||
| Foreign Exchange Effect | 0 | -55.0M | -13.0M | 17.0M | 17.0M | ||
| Net Change in Cash | -242M | -400M | -61.0M | 307M | -119M | ||
| ||||||