| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | 815M | 766M | -2.76B | -150M | -43.9M | ||
| Depreciation | 0 | 0 | 864M | -864M | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 396M | -396M | 0 | ||
| Change In Working Capital | -244M | -85.0M | 627M | 0 | 0 | ||
| Other Non Cash Operating Items | 1.00M | -2.00M | 657M | 0 | 0 | ||
| Cash From Operations | 1.15B | 1.07B | 629M | -3.45B | 149M | ||
| Capital Expenditures | 0 | 0 | 0 | 0 | 0 | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -1.76B | -1.64B | -1.48B | 0 | 0 | ||
| Cash from Investing | -1.76B | -1.64B | -1.48B | 5.05B | -881M | ||
| Dividends Paid | -44.0M | -40.0M | -22.0M | 111M | -43.5M | ||
| Sale / Purchase of Stock | 143M | 7.00M | -17.0M | 0 | 0 | ||
| Net Borrowings | 1.98B | -259M | 218M | 0 | 0 | ||
| Other Financing Cash Flows | -2.00M | 2.00M | 0 | 0 | 0 | ||
| Cash From Financing | 2.08B | -290M | 179M | -1.78B | 773M | ||
| Foreign Exchange Effect | -2.00M | 14.0M | 45.0M | -65.8M | -9.20M | ||
| Net Change in Cash | 1.46B | -849M | -626M | -257M | 31.4M | ||
| ||||||