| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 10.8M | -6.34M | 6.51M | -130M | -17.9M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 1.10M | -14.2M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 31.5M | 50.5M | 0 | 0 | 0 | ||
| Cash From Operations | 43.4M | 30.0M | 11.5M | 23.1M | 18.6M | ||
| Capital Expenditures | -51.6M | -12.5M | -11.2M | 41.5M | 335K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | 309M | -14.8M | 0 | 0 | 0 | ||
| Cash from Investing | 309M | -14.8M | -8.57M | 38.3M | -1.28M | ||
| Dividends Paid | -25.8M | -22.2M | -12.5M | -5.14M | -5.14M | ||
| Sale / Purchase of Stock | -173M | -53K | 0 | 0 | 0 | ||
| Net Borrowings | -2.49M | -2.85M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -69K | -38K | 0 | 0 | 0 | ||
| Cash From Financing | -201M | -25.1M | -45.8M | -379K | -9.67M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 151M | -9.95M | -42.9M | 61.1M | 7.66M | ||
| ||||||