Annual Reports

 
Quarterly Reports

  • 10-Q (May 8, 2013)
  • 10-Q (Nov 6, 2012)
  • 10-Q (Aug 7, 2012)
  • 10-Q (May 3, 2012)
  • 10-Q (Nov 9, 2011)
  • 10-Q (Aug 9, 2011)

 
8-K

 
Other

Sunstone Hotel Investors 10-Q 2011

Documents found in this filing:

  1. 10-Q
  2. Ex-31.1
  3. Ex-31.2
  4. Ex-32.1
  5. Ex-32.1

Table of Contents

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 


 

FORM 10-Q

 


 

x  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended June 30, 2011

 

OR

 

o   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from                  to                 

 

Commission file number 001-32319

 


 

Sunstone Hotel Investors, Inc.

(Exact Name of Registrant as Specified in Its Charter)

 


 

Maryland

 

20-1296886

(State or Other Jurisdiction of
Incorporation or Organization)

 

(I.R.S. Employer
Identification Number)

 

120 Vantis, Suite 350

 

 

Aliso Viejo, California

 

92656

(Address of Principal Executive Offices)

 

(Zip Code)

 

Registrant’s telephone number, including area code: (949) 330-4000

 


 

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes  x  No  o

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes  x  No  o

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer  x

 

Accelerated filer  o

 

 

 

Non-accelerated filer  o

 

Smaller reporting company  o

(Do not check if a smaller reporting company)

 

 

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes  o  No  x

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

118,354,154 shares of Common Stock, $0.01 par value, as of August 1, 2011

 

 

 



Table of Contents

 

SUNSTONE HOTEL INVESTORS, INC.

QUARTERLY REPORT ON

FORM 10-Q

 

For the Quarterly Period Ended June 30, 2011

 

TABLE OF CONTENTS

 

 

 

Page

 

PART I—FINANCIAL INFORMATION

 

 

 

 

Item 1.

Financial Statements:

 

 

 

 

 

 

Consolidated Balance Sheets as of June 30, 2011 (unaudited) and December 31, 2010

1

 

 

 

 

 

 

Unaudited Consolidated Statements of Operations for the Three and Six Months Ended June 30, 2011 and 2010

2

 

 

 

 

 

 

Consolidated Statement of Equity as of June 30, 2011 (unaudited) and December 31, 2010

3

 

 

 

 

 

 

Unaudited Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2011 and 2010

4

 

 

 

 

 

 

Notes to Unaudited Consolidated Financial Statements

5

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

22

 

 

 

Item 3.

Quantitative and Qualitative Disclosures about Market Risk

41

 

 

 

Item 4.

Controls and Procedures

42

 

 

 

 

PART II—OTHER INFORMATION

 

 

 

 

Item 1.

Legal Proceedings

43

 

 

 

Item 1A.

Risk Factors

43

 

 

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

43

 

 

 

Item 3

Defaults Upon Senior Securities

43

 

 

 

Item 4.

Removed and Reserved

43

 

 

 

Item 5.

Other Information

43

 

 

 

Item 6.

Exhibits

44

 

 

 

SIGNATURES

45

 

i



Table of Contents

 

PART I—FINANCIAL INFORMATION

 

Item 1.    Financial Statements

 

SUNSTONE HOTEL INVESTORS, INC.

CONSOLIDATED BALANCE SHEETS

(In thousands, except share data)

 

 

 

June 30, 2011

 

December 31, 2010

 

 

 

(unaudited)

 

 

 

ASSETS

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash and cash equivalents ($1,634 and $1,365 related to VIEs)

 

$

144,728

 

$

276,034

 

Restricted cash ($3,077 and $3,581 related to VIEs)

 

61,143

 

54,954

 

Accounts receivable, net ($4,510 and $1,885 related to VIEs)

 

36,760

 

17,285

 

Due from affiliates

 

3

 

44

 

Inventories ($208 and $159 related to VIEs)

 

2,276

 

2,101

 

Prepaid expenses

 

6,036

 

7,808

 

Investment in hotel properties of discontinued operations, net

 

14,986

 

131,404

 

Investment in other real estate of discontinued operations, net

 

88

 

896

 

Other current assets of discontinued operations, net

 

2,783

 

5,128

 

 

 

 

 

 

 

Total current assets

 

268,803

 

495,654

 

Investment in hotel properties, net

 

2,813,937

 

1,902,819

 

Other real estate, net

 

11,640

 

11,116

 

Investments in unconsolidated joint ventures

 

 

246

 

Deferred financing fees, net

 

12,260

 

8,855

 

Interest rate cap derivative agreements

 

22

 

 

Goodwill

 

13,088

 

4,673

 

Other assets, net ($0 and $3 related to VIEs)

 

111,840

 

12,743

 

 

 

 

 

 

 

Total assets

 

$

3,231,590

 

$

2,436,106

 

 

 

 

 

 

 

LIABILITIES AND EQUITY

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Accounts payable and accrued expenses ($834 and $713 related to VIEs)

 

$

28,044

 

$

20,889

 

Accrued payroll and employee benefits ($1,060 and $1,123 related to VIEs)

 

17,013

 

12,674

 

Due to Third-Party Managers

 

5,942

 

7,573

 

Dividends payable

 

7,310

 

5,137

 

Other current liabilities ($2,229 and $1,439 related to VIEs)

 

27,662

 

16,907

 

Current portion of notes payable

 

292,189

 

16,196

 

Note payable of discontinued operations

 

11,629

 

11,773

 

Other current liabilities of discontinued operations, net

 

971

 

21,600

 

 

 

 

 

 

 

Total current liabilities

 

390,760

 

112,749

 

Notes payable, less current portion

 

1,379,356

 

1,115,334

 

Interest rate swap derivative agreement

 

501

 

 

Other liabilities ($15 and $30 related to VIEs)

 

10,263

 

8,724

 

 

 

 

 

 

 

Total liabilities

 

1,780,880

 

1,236,807

 

Commitments and contingencies (Note 13)

 

 

 

 

 

Preferred stock, Series C Cumulative Convertible Redeemable Preferred Stock, $0.01 par value, 4,102,564 shares authorized, issued and outstanding at June 30, 2011 and December 31, 2010, liquidation preference of $24.375 per share

 

100,000

 

100,000

 

Equity:

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

Preferred stock, $0.01 par value, 100,000,000 shares authorized.

 

 

 

 

 

8.0% Series A Cumulative Redeemable Preferred Stock, 7,050,000 shares issued and outstanding at June 30, 2011 and December 31, 2010, stated at liquidation preference of $25.00 per share

 

176,250

 

176,250

 

8.0% Series D Cumulative Redeemable Preferred Stock, 4,600,000 shares issued and outstanding at June 30, 2011 and zero issued and outstanding at December 31, 2010, stated at liquidation preference of $25.00 per share

 

115,000

 

 

Common stock, $0.01 par value, 500,000,000 shares authorized, 117,242,818 shares issued and outstanding at June 30, 2011 and 116,950,504 shares issued and outstanding at December 31, 2010

 

1,172

 

1,170

 

Additional paid in capital

 

1,311,037

 

1,313,498

 

Retained earnings

 

119,613

 

29,593

 

Cumulative dividends

 

(430,522

)

(418,075

)

Accumulated other comprehensive loss

 

(3,137

)

(3,137

)

 

 

 

 

 

 

Total stockholders’ equity

 

1,289,413

 

1,099,299

 

Non-controlling interest in consolidated joint ventures

 

61,297

 

 

 

 

 

 

 

 

Total equity

 

1,350,710

 

1,099,299

 

 

 

 

 

 

 

Total liabilities and equity

 

$

3,231,590

 

$

2,436,106

 

 

The abbreviation VIE above refers to “Variable Interest Entities.”

 

See accompanying notes to consolidated financial statements.

 

1



Table of Contents

 

SUNSTONE HOTEL INVESTORS, INC.

UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except per share data)

 

 

 

Three Months Ended
June 30, 2011

 

Three Months Ended
June 30, 2010

 

Six Months Ended
June 30, 2011

 

Six Months Ended
June 30, 2010

 

 

 

 

 

 

 

 

 

 

 

REVENUES

 

 

 

 

 

 

 

 

 

Room

 

$

150,280

 

$

106,805

 

$

256,760

 

$

196,106

 

Food and beverage

 

51,043

 

39,374

 

90,328

 

76,535

 

Other operating

 

16,931

 

11,214

 

30,224

 

22,538

 

 

 

 

 

 

 

 

 

 

 

Total revenues

 

218,254

 

157,393

 

377,312

 

295,179

 

 

 

 

 

 

 

 

 

 

 

OPERATING EXPENSES

 

 

 

 

 

 

 

 

 

Room

 

35,837

 

26,354

 

64,888

 

50,345

 

Food and beverage

 

36,106

 

28,244

 

65,832

 

55,112

 

Other operating

 

6,229

 

5,549

 

12,188

 

11,379

 

Advertising and promotion

 

10,365

 

7,773

 

18,987

 

15,006

 

Repairs and maintenance

 

8,249

 

6,473

 

15,521

 

12,795

 

Utilities

 

7,232

 

5,432

 

14,077

 

11,157

 

Franchise costs

 

7,484

 

5,636

 

12,734

 

10,151

 

Property tax, ground lease and insurance

 

14,573

 

10,516

 

28,565

 

20,683

 

Property general and administrative

 

25,225

 

18,434

 

45,245

 

35,154

 

Corporate overhead

 

6,316

 

5,132

 

13,973

 

9,708

 

Depreciation and amortization

 

32,659

 

22,974

 

58,881

 

46,221

 

Property and goodwill impairment losses

 

 

1,943

 

 

1,943

 

 

 

 

 

 

 

 

 

 

 

Total operating expenses

 

190,275

 

144,460

 

350,891

 

279,654

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

27,979

 

12,933

 

26,421

 

15,525

 

Equity in earnings of unconsolidated joint ventures

 

 

163

 

21

 

275

 

Interest and other income

 

1,320

 

99

 

1,429

 

270

 

Interest expense

 

(21,153

)

(16,851

)

(38,937

)

(36,729

)

Gain on remeasurement of equity interests

 

 

 

69,230

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations

 

8,146

 

(3,656

)

58,164

 

(20,659

)

Income (loss) from discontinued operations

 

30,783

 

3,964

 

32,100

 

(124

)

 

 

 

 

 

 

 

 

 

 

NET INCOME (LOSS)

 

38,929

 

308

 

90,264

 

(20,783

)

 

 

 

 

 

 

 

 

 

 

Income from consolidated joint venture attributable to non-controlling interest

 

(244

)

 

(244

)

 

Distributions to non-controlling interest

 

(7

)

 

(14

)

 

Preferred stock dividends and accretion

 

(7,310

)

(5,187

)

(12,447

)

(10,374

)

Undistributed income allocated to unvested restricted stock compensation

 

(291

)

 

(717

)

 

 

 

 

 

 

 

 

 

 

 

INCOME AVAILABLE (LOSS ATTRIBUTABLE) TO COMMON STOCKHOLDERS

 

$

31,077

 

$

(4,879

)

$

76,842

 

$

(31,157

)

 

 

 

 

 

 

 

 

 

 

Basic per share amounts:

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations available (attributable) to common stockholders

 

$

 

$

(0.09

)

$

0.38

 

$

(0.32

)

Income from discontinued operations

 

0.27

 

0.04

 

0.28

 

 

 

 

 

 

 

 

 

 

 

 

Basic income available (loss attributable) to common stockholders per common share

 

$

0.27

 

$

(0.05

)

$

0.66

 

$

(0.32

)

 

 

 

 

 

 

 

 

 

 

Diluted per share amounts:

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations available (attributable) to common stockholders

 

$

 

$

(0.09

)

$

0.38

 

$

(0.32

)

Income from discontinued operations

 

0.26

 

0.04

 

0.28

 

 

 

 

 

 

 

 

 

 

 

 

Diluted income available (loss attributable) to common stockholders per common share

 

$

0.26

 

$

(0.05

)

$

0.66

 

$

(0.32

)

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding:

 

 

 

 

 

 

 

 

 

Basic

 

117,227

 

97,188

 

117,151

 

97,118

 

 

 

 

 

 

 

 

 

 

 

Diluted

 

117,314

 

97,188

 

117,267

 

97,118

 

 

 

 

 

 

 

 

 

 

 

Dividends declared per common share

 

$

 

$

 

$

 

$

 

 

See accompanying notes to consolidated financial statements.

 

2



Table of Contents

 

SUNSTONE HOTEL INVESTORS, INC.

CONSOLIDATED STATEMENT OF EQUITY

(In thousands, except share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Controlling

 

 

 

 

 

Preferred Stock

 

Common Stock

 

 

 

 

 

 

 

Accumulated

 

Interest in

 

 

 

 

 

Series A

 

Series D

 

 

 

Additional

 

 

 

 

 

Other

 

Consolidated

 

 

 

 

 

Number of

 

 

 

Number of

 

 

 

Number of

 

 

 

Paid In

 

Retained

 

Cumulative

 

Comprehensive

 

Joint

 

 

 

 

 

Shares

 

Amount

 

Shares

 

Amount

 

Shares

 

Amount

 

Capital

 

Earnings

 

Dividends

 

Loss

 

Ventures

 

Total

 

Balance at December 31, 2010

 

7,050,000

 

$

176,250

 

 

$

 

116,950,504

 

$

1,170

 

$

1,313,498

 

$

29,593

 

$

(418,075

)

$

(3,137

)

$

 

$

1,099,299

 

Net proceeds from sale of preferred stock (unaudited)

 

 

 

 

 

4,600,000

 

115,000

 

 

 

 

 

(4,062

)

 

 

 

 

 

 

 

 

110,938

 

Vesting of restricted common stock (unaudited)

 

 

 

 

 

 

 

 

 

292,314

 

2

 

1,601

 

 

 

 

 

 

 

 

 

1,603

 

Non-controlling interest assumed at acquisition (unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

61,067

 

61,067

 

Distributions to non-controlling interest (unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(14

)

(14

)

Series A preferred dividends and dividends payable at $1.00 per share year to date (unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(7,050

)

 

 

 

 

(7,050

)

Series C preferred dividends and dividends payable at $0.786 per share year to date (unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3,224

)

 

 

 

 

(3,224

)

Series D preferred dividends and dividends payable at $0.472222 per share year to date (unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,173

)

 

 

 

 

(2,173

)

Net income and comprehensive income (unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

90,020

 

 

 

 

 

244

 

90,264

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at June 30, 2011 (unaudited)

 

7,050,000

 

$

176,250

 

4,600,000

 

$

115,000

 

117,242,818

 

$

1,172

 

$

1,311,037

 

$

119,613

 

$

(430,522

)

$

(3,137

)

$

61,297

 

$

1,350,710

 

 

See accompanying notes to consolidated financial statements.

 

3



Table of Contents

 

SUNSTONE HOTEL INVESTORS, INC.

UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

 

 

 

Six Months Ended
June 30, 2011

 

Six Months Ended
June 30, 2010

 

 

 

 

 

 

 

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

 

 

Net income (loss)

 

$

90,264

 

$

(20,783

)

Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:

 

 

 

 

 

Bad debt expense (recovery)

 

87

 

(34

)

Gain on sale of hotel properties and other assets, net

 

(14,074

)

 

Gain on remeasurement of equity interests

 

(69,230

)

 

Gain on extinguishment of debt

 

(18,145

)

(6,747

)

Loss on derivatives, net

 

1,004

 

 

Depreciation

 

56,988

 

50,048

 

Amortization of franchise fees and other intangibles

 

5,780

 

285

 

Amortization and write-off of deferred financing fees

 

1,431

 

2,650

 

Amortization of loan discounts

 

522

 

491

 

Amortization of deferred stock compensation

 

1,473

 

1,648

 

Property and goodwill impairment losses

 

1,495

 

1,943

 

Equity in earnings of unconsolidated joint ventures

 

(21

)

(275

)

Changes in operating assets and liabilities:

 

 

 

 

 

Restricted cash

 

16,511

 

(31,279

)

Accounts receivable

 

(8,417

)

(3,142

)

Due from affiliates

 

41

 

28

 

Inventories

 

(16

)

167

 

Prepaid expenses and other assets

 

5,064

 

2,694

 

Accounts payable and other liabilities

 

4,502

 

13,887

 

Accrued payroll and employee benefits

 

(1,426

)

396

 

Due to Third-Party Managers

 

(1,618

)

(72

)

Discontinued operations

 

2,058

 

(13,883

)

 

 

 

 

 

 

Net cash provided by (used in) operating activities

 

74,273

 

(1,978

)

 

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

 

 

 

Proceeds from sale of hotel properties and other assets

 

39,929

 

 

Cash received from unconsolidated joint ventures

 

 

300

 

Restricted cash — replacement reserve

 

(6,628

)

(1,739

)

Acquisitions of notes receivable

 

 

(3,700

)

Acquisitions of hotel properties

 

(263,264

)

 

Renovations and additions to hotel properties and other real estate

 

(64,700

)

(17,123

)

 

 

 

 

 

 

Net cash used in investing activities

 

(294,663

)

(22,262

)

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES

 

 

 

 

 

Proceeds from preferred stock offering

 

115,000

 

 

Payment of preferred stock offering costs

 

(4,062

)

 

Proceeds from note payable

 

240,000

 

 

Payments on notes payable

 

(246,603

)

(114,450

)

Payments of deferred financing costs and interest rate derivatives

 

(4,963

)

(4

)

Dividends paid

 

(10,274

)

(10,274

)

Distributions to non-controlling interest

 

(14

)

 

 

 

 

 

 

 

Net cash provided by (used in) financing activities

 

89,084

 

(124,728

)

 

 

 

 

 

 

Net decrease in cash and cash equivalents

 

(131,306

)

(148,968

)

Cash and cash equivalents, beginning of period

 

276,034

 

353,120

 

 

 

 

 

 

 

Cash and cash equivalents, end of period

 

$

144,728

 

$

204,152

 

 

 

 

 

 

 

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION

 

 

 

 

 

Cash paid for interest

 

$

35,155

 

$

32,734

 

 

 

 

 

 

 

NONCASH INVESTING ACTIVITY

 

 

 

 

 

Accounts payable related to renovations and additions to hotel properties and other real estate

 

$

9,491

 

$

2,107

 

 

 

 

 

 

 

Deconsolidation of assets of hotel placed into receivership

 

$

 

$

18,374

 

 

 

 

 

 

 

Deconsolidation of liabilities of hotel placed into receivership

 

$

 

$

26,854

 

 

 

 

 

 

 

Amortization of deferred stock compensation — construction activities

 

$

128

 

$

90

 

 

 

 

 

 

 

Amortization of deferred stock compensation — unconsolidated joint venture

 

$

2

 

$

17

 

 

 

 

 

 

 

NONCASH FINANCING ACTIVITY

 

 

 

 

 

Receipt of note receivable

 

$

90,000

 

$

 

 

 

 

 

 

 

Assumption of debt in connection with acquisitions of hotel properties

 

$

545,952

 

$

 

 

 

 

 

 

 

Dividends payable

 

$

7,310

 

$

5,137

 

 

See accompanying notes to consolidated financial statements.

 

4



Table of Contents

 

SUNSTONE HOTEL INVESTORS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

1. Organization and Description of Business

 

Sunstone Hotel Investors, Inc. (the “Company”) was incorporated in Maryland on June 28, 2004 in anticipation of an initial public offering of common stock, which was consummated on October 26, 2004.  The Company, through its 100% controlling interest in Sunstone Hotel Partnership, LLC (the “Operating Partnership”), of which the Company is the sole managing member, and the subsidiaries of the Operating Partnership, including Sunstone Hotel TRS Lessee, Inc. (the “TRS Lessee”) and its subsidiaries, is currently engaged in acquiring, owning, asset managing and renovating hotel properties. The Company may also sell certain hotel properties from time to time. The Company operates as a real estate investment trust (“REIT”) for federal income tax purposes.

 

As a REIT, certain tax laws limit the amount of “non-qualifying” income the Company can earn, including income derived directly from the operation of hotels. As a result, the Company leases all of its hotels to its TRS Lessee, which in turn enters into long-term management agreements with third parties to manage the operations of the Company’s hotels. As of June 30, 2011, the Company had interests in 33 hotels, including the Valley River Inn located in Eugene, Oregon, which was classified as held for sale as of June 30, 2011 and included in discontinued operations due to its probable sale within the next year, leaving 32 hotels (the “32 hotels”) held for investment. The Company’s third-party managers included subsidiaries of Marriott International, Inc. or Marriott Hotel Services, Inc. (collectively, “Marriott”), managers of 13 of the Company’s 32 hotels; a subsidiary of Interstate Hotels & Resorts, Inc., manager of 11 of the Company’s 32 hotels; Highgate Hotels, manager of two of the Company’s 32 hotels; Hilton Worldwide, manager of two of the Company’s 32 hotels; and Davidson Hotel Company, Fairmont Hotels & Resorts (U.S.), Hyatt Corporation and Sage Hospitality Resources, each managers of one of the Company’s 32 hotels.  In addition, as of January 2011, the Company owns 100% of BuyEfficient, LLC (“BuyEfficient”), an electronic purchasing platform that allows members to procure food, operating supplies, furniture, fixtures and equipment.

 

2. Summary of Significant Accounting Policies

 

Basis of Presentation

 

The accompanying consolidated financial statements as of June 30, 2011 and December 31, 2010, and for the three and six months ended June 30, 2011 and 2010, include the accounts of the Company, the Operating Partnership, the TRS Lessee and their subsidiaries. All significant intercompany balances and transactions have been eliminated. Non-controlling interests at June 30, 2011 represent the outside equity interests in various consolidated affiliates of the Company.

 

The accompanying interim financial statements have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) and in conformity with the rules and regulations of the Securities and Exchange Commission. In the Company’s opinion, the interim financial statements presented herein reflect all adjustments, consisting solely of normal and recurring adjustments, which are necessary to fairly present the interim financial statements. These financial statements should be read in conjunction with the financial statements included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2010, filed with the Securities and Exchange Commission on February 17, 2011.

 

Certain prior year amounts have been reclassified in the consolidated financial statements in order to conform to the current year presentation.

 

The Company has evaluated subsequent events through the date of issuance of these financial statements.

 

Use of Estimates

 

The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ materially from those estimates.

 

Reporting Periods

 

The results the Company reports in its consolidated statements of operations are based on results reported to the Company by its hotel managers.  These hotel managers use different reporting periods.  Marriott uses a fiscal year ending on the Friday closest to December 31 and reports twelve weeks of operations each for the first three quarters of the year, and sixteen or seventeen weeks of operations for the fourth quarter of the year. The Company’s other hotel managers report operations on a standard monthly calendar.  The Company has elected to adopt quarterly close periods of March 31, June 30

 

5



Table of Contents

 

and September 30, and an annual year end of December 31. As a result, the Company’s 2011 results of operations for the Marriott-managed hotels include results from January 1 through March 25 for the first quarter, March 26 through June 17 for the second quarter, June 18 through September 9 for the third quarter, and September 10 through December 30 for the fourth quarter. The Company’s 2010 results of operations for the Marriott-managed hotels include results from January 2 through March 26 for the first quarter, March 27 through June 18 for the second quarter, June 19 through September 10 for the third quarter, and September 11 through December 31 for the fourth quarter.

 

Fair Value of Financial Instruments

 

As of June 30, 2011 and December 31, 2010, the carrying amount of certain financial instruments, including cash and cash equivalents, restricted cash, accounts receivable, accounts payable and accrued expenses were representative of their fair values due to the short-term maturity of these instruments.

 

The Company follows the requirements of the Fair Value Measurements and Disclosure Topic of the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”), which establishes a framework for measuring fair value and disclosing fair value measurements by establishing a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and lowest priority to unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy are described below:

 

Level 1

 

Observable inputs that reflect quoted prices (unadjusted) for identical assets or liabilities in active markets.

 

 

 

Level 2

 

Inputs reflect quoted prices for identical assets or liabilities in markets that are not active; quoted prices for similar assets or liabilities in active markets; inputs other than quoted prices that are observable for the asset or the liability; or inputs that are derived principally from or corroborated by observable market data by correlation or other means.

 

 

 

Level 3

 

Unobservable inputs reflecting the Company’s own assumptions incorporated in valuation techniques used to determine fair value. These assumptions are required to be consistent with market participant assumptions that are reasonably available.

 

As discussed in Note 7, during the first six months of 2011, the Company entered into interest rate protection agreements to manage, or hedge, interest rate risks in conjunction with its acquisitions of the outside 62.0% equity interests in the Doubletree Guest Suites Times Square and the JW Marriott New Orleans during the first quarter of 2011, as well as the acquisition of a 75.0% majority interest in the entity that owns the Hilton San Diego Bayfront during the second quarter of 2011. The Company records interest rate protection agreements on the balance sheet at their fair value. Changes in the fair value of derivatives are recorded each period in the consolidated statements of operations as they are not designated as hedges. In accordance with the Fair Value Measurements and Disclosure Topic of the FASB ASC, the Company estimates the fair value of its interest rate protection agreements based on quotes obtained from the counterparties, which are based upon the consideration that would be required to terminate the agreements. The Company has valued the derivative interest rate cap agreements related to the Doubletree Guest Suites Times Square and the Hilton San Diego Bayfront using Level 2 measurements as an asset of $22,000 as of June 30, 2011. The Company has valued the derivative interest rate swap agreement related to the JW Marriott New Orleans using Level 2 measurements as a liability of $0.5 million as of June 30, 2011.

 

The Company currently pays the premiums for a $5,000,000 split life insurance policy for its former Chief Executive Officer and current Executive Chairman, Robert A. Alter. The Company has valued this policy using Level 2 measurements at $1.9 million as of both June 30, 2011 and December 31, 2010. These amounts are included in other assets, net in the accompanying consolidated balance sheets.

 

The Company also has a Retirement Benefit Agreement with Mr. Alter. The Company has valued this agreement using Level 2 measurements at $1.9 million as of both June 30, 2011 and December 31, 2010. These amounts are included in accrued payroll and employee benefits in the accompanying consolidated balance sheets.

 

On an annual basis and periodically when indicators of impairment exist, the Company has analyzed the carrying values of its hotel properties and other assets using Level 3 measurements, including a discounted cash flow analysis to estimate the fair value of its hotel properties and other assets taking into account each property’s expected cash flow from operations, holding period and estimated proceeds from the disposition of the property. The factors addressed in determining estimated proceeds from disposition included anticipated operating cash flow in the year of disposition and terminal capitalization rate. In June 2011, the Company recognized a $1.5 million impairment on its commercial laundry facility located in Salt Lake City, Utah based on proceeds received from its sale in July 2011. In June 2010, the Company recognized a $1.9 million impairment on an office building and land adjacent to one of its hotels based on estimated proceeds expected to be received from the potential sale of this property during 2010.

 

6



Table of Contents

 

The Company also analyzes the carrying value of its goodwill using Level 3 measurements including a discounted cash flow analysis to estimate the fair value of its reporting units. For the three and six months ended June 30, 2011 and 2010, the Company did not identify any properties with indicators of goodwill impairment.

 

As of June 30, 2011 and December 31, 2010, 69.6% and 100%, respectively, of the Company’s outstanding debt had fixed interest rates, including the effect of an interest rate swap agreement. The Company’s carrying value of its debt secured by properties not classified as discontinued operations totaled $1.7 billion and $1.1 billion as of June 30, 2011 and December 31, 2010, respectively. Using Level 3 measurements, including the Company’s weighted average cost of capital ranging between 6.0% and 7.0%, the Company estimates that the fair market value of its debt as of June 30, 2011 and December 31, 2010 totaled $1.6 billion and $1.1 billion, respectively.

 

The following tables present our assets and liabilities measured at fair value on a recurring and non-recurring basis at June 30, 2011 and December 31, 2010 (in thousands):

 

 

 

Total

 

Fair Value Measurements at Reporting Date

 

 

 

June 30, 2011

 

Level 1

 

Level 2

 

Level 3

 

 

 

(unaudited)

 

(unaudited)

 

(unaudited)

 

(unaudited)

 

Assets:

 

 

 

 

 

 

 

 

 

Other real estate of discontinued operations, net

 

$

88

 

$

 

$

 

$

88

 

Interest rate cap derivative agreements

 

22

 

 

22

 

 

Life insurance policy

 

1,931

 

 

1,931

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

2,041

 

$

 

$

1,953

 

$

88

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

Retirement benefit agreement

 

$

1,931

 

$

 

$

1,931

 

$

 

Interest rate swap derivative agreements

 

501

 

 

501

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities

 

$

2,432

 

$

 

$

2,432

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

Fair Value Measurements at Reporting Date

 

 

 

December 31, 2010

 

Level 1

 

Level 2

 

Level 3

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

Other real estate, net (1)

 

$

2,506

 

$

 

$

 

$

2,506

 

Life insurance policy

 

1,868

 

 

1,868

 

 

Goodwill

 

4,673

 

 

 

4,673

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

9,047

 

$

 

$

1,868

 

$

7,179

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

Retirement benefit agreement

 

$

1,868

 

$

 

$

1,868

 

$

 

 

 

 

 

 

 

 

 

 

 

Total liabilities

 

$

1,868

 

$

 

$

1,868

 

$

 

 


(1)          Includes the office building and land adjacent to one of the Company’s hotels that was impaired and recorded at fair value in June 2010.

 

The following table presents the goodwill account balance rollforward from the prior period, as well as the activity recorded for assets measured at fair value on a non-recurring basis using Level 3 inputs during the reporting period (in thousands):

 

 

 

Goodwill

 

 

 

 

 

Balance at December 31, 2010

 

$

4,673

 

Purchase of outside 50.0% equity interest in BuyEfficient (unaudited)

 

8,415

 

 

 

 

 

Balance at June 30, 2011 (unaudited)

 

$

13,088

 

 

7



Table of Contents

 

The following table presents the gains and impairment charges included in earnings as a result of applying Level 3 measurements for the three and six months ended June 30, 2011 and 2010 (in thousands):

 

 

 

Three Months
Ended

June 30, 2011

 

Three Months
Ended

June 30, 2010

 

Six Months
Ended

June 30, 2011

 

Six Months
Ended

June 30, 2010

 

 

 

(unaudited)

 

(unaudited)

 

(unaudited)

 

(unaudited)

 

Gains:

 

 

 

 

 

 

 

 

 

Investment in unconsolidated joint ventures (1)

 

$

 

$

 

$

69,230

 

$

 

 

 

 

 

 

 

 

 

 

 

Impairment charges:

 

 

 

 

 

 

 

 

 

Other real estate, net

 

$

 

$

(1,943

)

$

 

$

(1,943

)

Other real estate of discontinued operations, net

 

(1,495

)

 

(1,495

)

 

 

 

 

 

 

 

 

 

 

 

Total impairment charges

 

(1,495

)

(1,943

)

(1,495

)

(1,943

)

 

 

 

 

 

 

 

 

 

 

Total Level 3 measurement charges included in earnings

 

$

(1,495

)

$

(1,943

)

$

67,735

 

$

(1,943

)

 


(1)                        Includes the gains recorded by the Company on the remeasurements of the Company’s equity interests in its Doubletree Guest Suites Times Square and BuyEfficient joint ventures.

 

Accounts Receivable

 

Accounts receivable primarily represents receivables from hotel guests who occupy hotel rooms and utilize hotel services. Accounts receivable also includes, among other things, receivables from customers who utilize the Company’s commercial laundry facility in Rochester, Minnesota, receivables from customers who utilize purchase volume rebates through BuyEfficient, as well as tenants who lease space in the Company’s hotels. The Company maintains an allowance for doubtful accounts sufficient to cover potential credit losses. The Company’s accounts receivable at both June 30, 2011 and December 31, 2010 includes an allowance for doubtful accounts of $0.1 million.

 

Goodwill

 

The Company follows the requirements of the Intangibles — Goodwill and Other Topic of the FASB ASC, which states that goodwill and intangible assets deemed to have indefinite lives are subject to annual impairment tests. As a result, the carrying value of goodwill allocated to the hotel properties and other assets is reviewed at least annually for impairment. In addition, when facts and circumstances suggest that the Company’s goodwill may be impaired, an interim evaluation of goodwill is prepared. Such review entails comparing the carrying value of the individual hotel property or other asset (the reporting unit) including the allocated goodwill to the fair value determined for that reporting unit (see Fair Value of Financial Instruments for detail on the Company’s valuation methodology). If the aggregate carrying value of the reporting unit exceeds the fair value, the goodwill of the reporting unit is impaired to the extent of the difference between the fair value and the aggregate carrying value, not to exceed the carrying amount of the allocated goodwill. The Company’s annual impairment evaluation is performed each year as of December 31.

 

During the first quarter ended March 31, 2011, the Company recorded additional goodwill of $8.4 million related to its purchase of the outside 50.0% equity interest in its BuyEfficient joint venture.

 

Deferred Financing Fees

 

Deferred financing fees consist of loan fees and other financing costs related to the Company’s outstanding indebtedness and are amortized to interest expense over the terms of the related debt. Upon repayment or refinancing of the underlying debt, any related unamortized deferred financing fee is charged to interest expense. Upon any loan modification, any related unamortized deferred financing fee is amortized over the remaining terms of the modified loan.

 

During the three and six months ended June 30, 2011, approximately $4.5 million and $4.8 million, respectively of deferred financing fees were incurred and paid related to new debt entered into in connection with the Company’s acquisitions of the outside 62.0% equity interests in the Doubletree Guest Suites Times Square and the JW Marriott New Orleans during the first quarter of 2011, the acquisition of a 75.0% majority interest in the entity that owns the Hilton San Diego Bayfront during the second quarter of 2011 as well as to the Company’s line of credit. During the three and six months ended June 30, 2010, approximately zero and $4,000, respectively, were incurred and paid related to the modification of the loan on the Renaissance Baltimore.

 

8



Table of Contents

 

Total amortization and write-off of deferred financing fees for the three and six months ended June 30, 2011 and 2010 was as follows (in thousands):

 

 

 

Three Months Ended
June 30, 2011

 

Three Months Ended
June 30, 2010

 

Six Months Ended
June 30, 2011

 

Six Months Ended
June 30, 2010

 

 

 

(unaudited)

 

(unaudited)

 

(unaudited)

 

(unaudited)

 

Continuing operations:

 

 

 

 

 

 

 

 

 

Amortization of deferred financing fees

 

$

812

 

$

303

 

$

1,425

 

$

793

 

Write-off of deferred financing fees (1)

 

 

123

 

 

1,585

 

 

 

 

 

 

 

 

 

 

 

Total deferred financing fees — continuing operations

 

812

 

426

 

1,425

 

2,378

 

Discontinued operations:

 

 

 

 

 

 

 

 

 

Amortization of deferred financing fees

 

3

 

135

 

6

 

272

 

 

 

 

 

 

 

 

 

 

 

Total amortization and write-off of deferred financing fees

 

$

815

 

$

561

 

$

1,431

 

$

2,650

 

 


(1)               Includes $1.5 million in unamortized deferred financing costs written off due to the termination of the Company’s credit facility during the first quarter of 2010, and $0.1 million in unamortized deferred financing costs written off related to the release of three hotels from the Mass Mutual loan during the second quarter of 2010.

 

Earnings Per Share

 

The Company applies the two-class method when computing its earnings per share as required by the Earnings Per Share Topic of the FASB ASC, which requires the net income per share for each class of stock (common stock and convertible preferred stock) to be calculated assuming 100% of the Company’s net income is distributed as dividends to each class of stock based on their contractual rights. To the extent the Company has undistributed earnings in any calendar quarter, the Company will follow the two-class method of computing earnings per share.

 

The Company follows the requirements of ASC 260-10, which states that unvested share-based payment awards that contain non-forfeitable rights to dividends or dividend equivalents (whether paid or unpaid) are participating securities and shall be included in the computation of earnings per share pursuant to the two-class method. For the three and six months ended June 30, 2011, $0.3 million and $0.7 million, respectively, were allocated to the participating securities. No amounts were allocated to the participating securities for either the three or six months ended June 30, 2010.

 

In accordance with the Earnings Per Share Topic of the FASB ASC, basic earnings available (loss attributable) to common stockholders per common share is computed based on the weighted average number of shares of common stock outstanding during each period. Diluted earnings available (loss attributable) to common stockholders per common share is computed based on the weighted average number of shares of common stock outstanding during each period, plus potential common shares considered outstanding during the period, as long as the inclusion of such awards is not anti-dilutive. Potential common shares consist of unvested restricted stock awards (using the treasury stock method), the incremental common shares issuable upon the exercise of stock options (using the treasury stock method) and the conversion of the Company’s Series C Cumulative Convertible Redeemable Preferred Stock (“Series C preferred stock”).

 

9



Table of Contents

 

The following table sets forth the computation of basic and diluted earnings (loss) per common share (in thousands, except per share data):

 

 

 

Three Months Ended
June 30, 2011

 

Three Months Ended
June 30, 2010

 

Six Months Ended
June 30, 2011

 

Six Months Ended
June 30, 2010

 

 

 

(unaudited)

 

(unaudited)

 

(unaudited)

 

(unaudited)

 

Numerator:

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

38,929

 

$

308

 

$

90,264

 

$

(20,783

)

Income from consolidated joint venture attributable to non-controlling interest

 

(244

)

 

(244

)

 

Distributions to non-controlling interest

 

(7

)

 

(14

)

 

Preferred stock dividends and accretion

 

(7,310

)

(5,187

)

(12,447

)

(10,374

)

Undistributed income allocated to unvested restricted stock compensation

 

(291

)

 

(717

)

 

 

 

 

 

 

 

 

 

 

 

Numerator for basic and diluted earnings available (loss attributable) to common stockholders

 

$

31,077

 

$

(4,879

)

$

76,842

 

$

(31,157

)

 

 

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

 

 

 

Weighted average basic common shares outstanding

 

117,227

 

97,188

 

117,151

 

97,118

 

Unvested restricted stock awards

 

87

 

 

116

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average diluted common shares outstanding

 

117,314

 

97,188

 

117,267

 

97,118

 

 

 

 

 

 

 

 

 

 

 

Basic earnings available (loss attributable) to common stockholders per common share

 

$

0.27

 

$

(0.05

)

$

0.66

 

$

(0.32

)

 

 

 

 

 

 

 

 

 

 

Diluted earnings available (loss attributable) to common stockholders per common share

 

$

0.26

 

$

(0.05

)

$

0.66

 

$

(0.32

)

 

The Company’s shares of Series C preferred stock issuable upon conversion and shares associated with common stock options have been excluded from the above calculation of earnings (loss) per share for the three and six months ended June 30, 2011 and 2010, as their inclusion would have been anti-dilutive. The Company’s unvested restricted shares associated with its long-term incentive plan have been excluded from the above calculation of earnings (loss) per share for the three and six months ended June 30, 2010 as their inclusion would have been anti-dilutive.

 

Segment Reporting

 

The Company reports its consolidated financial statements in accordance with the Segment Reporting Topic of the FASB ASC. Currently, the Company operates in one segment, operations held for investment. Previously, the Company operated in an additional segment, operations held for non-sale disposition. As a result of deed backs and title transfers, the Company has disposed of all assets and liabilities from its operations held for non-sale disposition segment. Accordingly, all assets, liabilities and the operations from its non-sale disposition segment have been reclassified to discontinued operations.

 

3. Investment in Hotel Properties

 

Investment in hotel properties, net consisted of the following (in thousands):

 

 

 

June 30,
2011

 

December 31,
2010

 

 

 

(unaudited)

 

 

 

Land

 

$

265,108

 

$

237,758

 

Buildings and improvements

 

2,601,310

 

1,867,786

 

Furniture, fixtures and equipment

 

329,826

 

251,743

 

Intangibles

 

164,961

 

34,081

 

Franchise fees

 

1,031

 

983

 

Construction in process

 

39,261

 

38,135

 

 

 

 

 

 

 

 

 

3,401,497

 

2,430,486

 

Accumulated depreciation and amortization

 

(587,560

)

(527,667

)

 

 

 

 

 

 

 

 

$

2,813,937

 

$

1,902,819

 

 

In January 2011, the Company purchased the outside 62.0% equity interests in its Doubletree Guest Suites Times Square joint venture for $37.5 million and, as a result, became the sole owner of the entity that owns the 460-room Doubletree Guest Suites Times Square hotel located in New York City, New York. The purchase price included $13.0 million of unrestricted cash held on the partnership’s balance sheet. The hotel is encumbered by $270.0 million of non-recourse senior mortgage and mezzanine debt that matures in January 2012, and bears a blended interest rate of LIBOR plus 115 basis points. The Company expects to refinance this debt during 2011, and intends to fund any refinancing shortfall with existing cash. The hotel is encumbered by an additional $30.0 million mezzanine loan that is owned by the Company, and, therefore, eliminated in consolidation on the Company’s June 30, 2011 balance sheet. The Company recorded the acquisition

 

10



Table of Contents

 

at fair value using an independent third-party analysis, with the purchase price allocated to investment in hotel properties, notes payable and hotel working capital assets and liabilities. The Company recognized acquisition-related costs of $0.2 million and $2.5 million during the three and six months ended June 30, 2011, respectively, which are included in corporate overhead on the Company’s statements of operations. The results of operations for the Doubletree Guest Suites Times Square have been included in the Company’s statements of operations from the acquisition date of January 14, 2011 through the second quarter ended June 30, 2011. Preferred dividends earned by investors from an entity that owns the Doubletree Guest Suites Times Square, less administrative fees, totaled $7,000 and $14,000 during the three and six months ended June 30, 2011, respectively, and are included in distributions to non-controlling interest on the Company’s statements of operations.

 

In February 2011, the Company purchased the 494-room JW Marriott New Orleans located in New Orleans, Louisiana for approximately $51.6 million in cash and the assumption of a $42.2 million floating-rate, non-recourse senior mortgage. The mortgage, which matures in September 2015, has been swapped to a fixed rate of 5.45%, and is subject to a 25-year amortization schedule. The Company recorded the acquisition at fair value using an independent third-party analysis, with the purchase price allocated to investment in hotel properties, notes payable and hotel working capital assets. The Company recognized acquisition-related costs of $12,000 and $0.4 million during the three and six months ended June 30, 2011, respectively, which are included in corporate overhead on the Company’s statements of operations. The results of operations for the JW Marriott New Orleans have been included in the Company’s statements of operations from the acquisition date of February 15, 2011 through the end of Marriott’s second quarter June 17, 2011.

 

In April 2011, the Company paid $182.8 million to acquire a 75.0% majority interest in the joint venture that owns the 1,190-room Hilton San Diego Bayfront hotel located in San Diego, California, which implied a gross value of approximately $475.0 million. The purchase price included $3.7 million of unrestricted cash held on the joint venture’s balance sheet. Concurrent with the acquisition, the joint venture replaced the hotel’s $233.8 million construction loan (which was scheduled to mature on April 12, 2011) with a new $240.0 million mortgage financing secured by the hotel. The mortgage bears a floating rate of interest of LIBOR plus 325 basis points, matures in April 2016 and is subject to a 30-year amortization schedule. The Company recorded the acquisition at fair value using an independent third-party analysis, with the purchase price allocated to investment in hotel properties, notes payable and hotel working capital assets and liabilities. The Company recognized acquisition-related costs of $0.5 million for the three and six months ended June 30, 2011, which are included in corporate overhead on the Company’s statements of operations. The results of operations for the Hilton San Diego Bayfront have been included in the Company’s statements of operations from the acquisition date of April 15, 2011 through the second quarter ended June 30, 2011. The remaining 25.0% interest in the joint venture continues to be owned by Hilton Worldwide, and is shown as non-controlling interest in consolidated joint venture on the Company’s consolidated balance sheets and statements of operations.

 

The fair values of the assets acquired and liabilities assumed at the dates of acquisition for the Doubletree Guest Suites Times Square, the JW Marriott New Orleans and the 75.0% majority interest in the entity that owns the Hilton San Diego Bayfront were consistent with the purchase prices of these three acquisitions and were allocated based on independent third-party analyses. The following table summarizes the fair values of assets acquired and liabilities assumed in these three acquisitions (in thousands):

 

Assets:

 

 

 

Investment in hotel properties (1)

 

$

907,654

 

Cash

 

16,680

 

Restricted cash

 

17,105

 

Accounts receivable

 

10,060

 

Other assets

 

7,473

 

 

 

 

 

Total assets acquired

 

958,972

 

 

 

 

 

Liabilities:

 

 

 

Notes payable

 

545,952

 

Accounts payable and other current liabilities

 

19,558

 

 

 

 

 

Total liabilities acquired

 

565,510

 

 

 

 

 

Non-controlling interest

 

61,067

 

Gain on remeasurement of equity interest (2)

 

60,501

 

 

 

 

 

Total cash paid for acquisitions

 

$

271,894

 

 


(1)          Investment in hotel properties was allocated to land ($27.4 million), buildings and improvements ($700.1 million), furniture, fixtures and equipment ($49.3 million) and intangibles ($130.9 million).

 

(2)          Gain on remeasurement of equity interests includes a gain of $30.1 million recognized on the remeasurement of the Company’s equity interest in its Doubletree Guest Suites Times Square joint venture to its fair market value, and a gain of $30.4 million recognized on the remeasurement of the Company’s investment in a $30.0 million, 8.5% mezzanine loan secured by the Doubletree Guest Suites Times Square to its fair market value in connection with the Company’s purchase of the outside 62.0% equity interests in the Doubletree Guest Suites Times Square joint venture.

 

11



Table of Contents

 

Acquired properties are included in the Company’s results of operations from the date of acquisition. The following unaudited pro forma results of operations reflect the Company’s results as if the acquisitions of the Doubletree Guest Suites Times Square in January 2011, the JW Marriott New Orleans in February 2011 and the 75.0% majority interest in the entity that owns the Hilton San Diego Bayfront in April 2011 had all been acquired on January 1, 2010. In the Company’s opinion, all significant adjustments necessary to reflect the effects of the acquisitions have been made (in thousands, except per share data):

 

 

 

Three Months Ended
June 30, 2011

 

Three Months Ended
June 30, 2010

 

Six Months Ended
June 30, 2011

 

Six Months Ended
June 30, 2010

 

 

 

(unaudited)

 

(unaudited)

 

(unaudited)

 

(unaudited)

 

Revenues

 

$

222,318

 

$

203,844

 

$

416,089

 

$

383,378

 

 

 

 

 

 

 

 

 

 

 

Income available (loss attributable) to common stockholders from continuing operations

 

$

8,163

 

$

(401

)

$

61,252

 

$

(17,268

)

 

 

 

 

 

 

 

 

 

 

Income (loss) per diluted share available (attributable) to common stockholders from continuing operations

 

$

 

$

(0.06

)

$

0.41

 

$

(0.28

)

 

For the three and six months ended June 30, 2011, the Company has included $68.0 million and $89.5 million of revenues, respectively, and $21.7 million and $24.1 million of net income, respectively, in its consolidated statements of operations related to the Company’s 2011 acquisitions.

 

4. Discontinued Operations

 

In April 2011, the Company sold the Royal Palm Miami Beach hotel for $130.0 million, including $40.0 million in cash and a $90.0 million mortgage-secured purchase money loan to the buyer which matures in December 2013, and recognized a gain on the sale of $14.0 million. The mortgage-secured purchase money loan bears interest at a floating rate of LIBOR plus 500 basis points through December 2012, and LIBOR plus 600 basis points for 2013. The Company also retained an earn-out right which will enable it to receive future payments of up to $20.0 million in the event that the hotel achieves certain return hurdles.

 

In July 2011, the Company sold its commercial laundry facility located in Salt Lake City, Utah for gross proceeds of $87,500. In anticipation of this sale, the Company recorded an impairment loss of $1.5 million to discontinued operations in June 2011. In addition, the Company classified the laundry facility as held for sale as of June 30, 2011, and reclassified the laundry facility’s assets and liabilities as of June 30, 2011 and December 31, 2010 to discontinued operations on its balance sheets, and the laundry facility’s results of operations for the three and six months ended June 30, 2011 and 2010 to discontinued operations on its statements of operations.

 

In June 2011, the Company classified the Valley River Inn located in Eugene, Oregon as held for sale due to its probable sale within the next year. The Company classified the hotel as held for sale as of June 30, 2011, and reclassified the hotel’s assets and liabilities as of June 30, 2011 and December 31, 2010 to discontinued operations on its balance sheets and the hotel’s results of operations for the three and six months ended June 30, 2011 and 2010 to discontinued operations on its statements of operations.

 

In 2009, pursuant to a secured debt restructuring program, the Company elected to cease the subsidization of debt service on four loans secured by 11 of its hotels:  W San Diego, Renaissance Westchester, Marriott Ontario Airport, and the “Mass Mutual eight” (Renaissance Atlanta Concourse, Hilton Huntington, Residence Inn by Marriott Manhattan Beach, Marriott Provo, Courtyard by Marriott San Diego (Old Town), Holiday Inn Downtown San Diego, Holiday Inn Express San Diego (Old Town), and Marriott Salt Lake City (University Park)). In December 2009, the Company transferred possession and control of the Renaissance Westchester to a court-appointed receiver. In June 2010, the Company reacquired the Renaissance Westchester, and the $29.2 million non-recourse mortgage secured by the hotel was cancelled. The Company recorded a gain on extinguishment of debt of $6.7 million to discontinued operations in June 2010. In July 2010, the

 

12



Table of Contents

 

Company completed the deed back of the W San Diego, and title to the hotel was transferred to the lender. The Company recorded a gain on extinguishment of debt of $35.4 million to discontinued operations in July 2010, and removed the hotel’s net assets and liabilities from its 2010 balance sheet. In August 2010, the Marriott Ontario Airport was sold by the receiver, and title to the hotel was transferred to the new owner. In connection with this sale, the Company recorded a $5.1 million gain on extinguishment of debt to discontinued operations in August 2010, and removed the net assets and liabilities from its 2010 balance sheet. In November 2010, the Company completed the deed back of the Mass Mutual eight hotels, and titles to the hotels were transferred to the lender. In connection with such transfer, Mass Mutual delivered to the Company a covenant and agreement pursuant to which Mass Mutual agreed to not sue the Company for any matter or claim which Mass Mutual may ever have relating to the hotels, the loan or the loan documents. There are certain customary carveouts from this covenant not to sue, including fraud, a breach of the deed in lieu agreement itself and the environmental indemnity agreement delivered at the time the loan was originated. Five of the Mass Mutual eight hotels remained subject to franchise agreements which contained corporate guaranties. If the franchise agreements on these five hotels were to be terminated, the Company was potentially liable for up to $19.6 million in termination fees. The Company recorded a gain on extinguishment of debt of $39.0 million to discontinued operations in the fourth quarter of 2010, and the net assets and liabilities were removed from its 2010 balance sheet. Additional gain of $19.6 million was to be deferred until all significant contingencies were resolved. In June 2011, the Company paid $1.5 million in termination fees on the Residence Inn by Marriott Manhattan Beach. As of June 30, 2011, all contingencies relating to the remaining $18.1 million in termination fees have been resolved, and the Company recorded a gain on extinguishment of debt of $18.1 million to discontinued operations in June 2011. The Company no longer has any financial liabilities related to the Mass Mutual debt restructuring.

 

The following sets forth the discontinued operations for the three and six months ended June 30, 2011 and 2010, related to the one hotel property sold in 2011, the hotel property and the commercial laundry facility classified as held for sale as of June 30, 2011, the 10 hotel properties deeded back to lenders or sold by the receiver during 2010, and the Renaissance Westchester held in receivership until its reacquisition by the Company in June 2010 (in thousands):

 

 

 

Three Months Ended
June 30, 2011

 

Three Months Ended
June 30, 2010

 

Six Months Ended
June 30, 2011

 

Six Months Ended
June 30, 2010

 

 

 

(unaudited)

 

(unaudited)

 

(unaudited)

 

(unaudited)

 

Operating revenues

 

$

4,076

 

$

23,639

 

$

14,474

 

$

48,428

 

Operating expenses

 

(3,543

)

(19,438

)

(10,771

)

(40,338

)

Interest expense

 

(160

)

(5,150

)

(320

)

(10,999

)

Depreciation and amortization expense

 

(258

)

(1,834

)

(1,951

)

(3,962

)

Impairment loss

 

(1,495

)

 

(1,495

)

 

Gain on extinguishment of debt

 

18,145

 

6,747

 

18,145

 

6,747

 

Gain on sale of hotels

 

14,018

 

 

14,018

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from discontinued operations

 

$

30,783

 

$

3,964

 

$

32,100

 

$

(124

)

 

5. Other Real Estate

 

Other real estate, net consisted of the following (in thousands):

 

 

 

June 30,
2011

 

December 31,
2010

 

 

 

(unaudited)

 

 

 

Land

 

$