| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-AUG 2008 |
30-NOV 2008 |
28-FEB 2009 |
31-MAY 2009 |
31-AUG 2009 |
|
| Cash & Equivalents | 273M | 405M | 240M | 275M | 269M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 898M | 914M | 874M | 870M | 862M | ||
| Inventories | 2.94B | 3.26B | 2.71B | 2.75B | 2.65B | ||
| Pre-paid Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 264M | 218M | 282M | 220M | 399M | ||
| Total Current Assets | 4.37B | 4.79B | 4.11B | 4.11B | 4.18B | ||
| Property, Plant & Equipment | 7.54B | 7.58B | 7.53B | 7.46B | 7.30B | ||
| Goodwill & Intangibles | 8.88B | 5.62B | 5.33B | 5.32B | 5.27B | ||
| Other Long-term Assets | 459M | 643M | 639M | 684M | 562M | ||
| Total Long-Term Assets | 16.9B | 13.8B | 13.5B | 13.5B | 13.1B | ||
| Total Assets | 21.3B | 18.6B | 17.6B | 17.6B | 17.3B | ||
| Accounts Payable | 3.35B | 3.61B | 2.44B | 3.13B | 3.13B | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 531M | 528M | 516M | 257M | 244M | ||
| Other Current Liabilities | 942M | 985M | 889M | 891M | 837M | ||
| Total Current Liabilities | 4.82B | 5.12B | 4.47B | 4.27B | 4.21B | ||
| Long Term Debt | 8.27B | 8.36B | 6.63B | 8.11B | 7.90B | ||
| Capital Lease Obligations | 0 | 0 | 1.33B | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 1.97B | 1.94B | 2.58B | 2.52B | 2.49B | ||
| Total Long-term Liabilities | 10.2B | 10.3B | 10.6B | 10.6B | 10.4B | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 15.1B | 15.4B | 15.0B | 14.9B | 14.6B | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 230M | 230M | 230M | 230M | 230M | ||
| Additional Paid-In Capital | 2.84B | 2.85B | 2.85B | 2.85B | 2.85B | ||
| Retained Earnings | 3.76B | 780M | 542M | 619M | 655M | ||
| Treasury Stock | -542M | -542M | -541M | -531M | -530M | ||
| Other Equity | -95.0M | -94.0M | -503M | -498M | -496M | ||
| Total Shareholder's Equity | 6.19B | 3.22B | 2.58B | 2.67B | 2.71B | ||
| ||||||