| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -14.1M | 0 | -55.6M | -18.8M | -8.67M | ||
| Depreciation | 0 | 43.7M | -43.7M | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | -9.71M | 9.71M | 0 | 0 | ||
| Change In Working Capital | 33.4M | 0 | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Operations | 19.2M | 43.5M | -45.2M | 13.9M | -22.9M | ||
| Capital Expenditures | -3.03M | -4.34M | 10.8M | -3.30M | -1.70M | ||
| Sale of Assets | 0 | 11K | -134K | 41K | 832K | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 152K | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -3.03M | 0 | 0 | 0 | 0 | ||
| Cash from Investing | -2.88M | -2.72M | 8.89M | -3.26M | -10.6M | ||
| Dividends Paid | -4.27M | -4.27M | 12.8M | -4.27M | -4.27M | ||
| Sale / Purchase of Stock | 167K | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -4.10M | -4.27M | 12.2M | -4.27M | -4.27M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 12.2M | 36.5M | -24.1M | 6.41M | -37.8M | ||
| ||||||