| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Total Revenue | 163M | 0 | 81.5M | 80.9M | 111M | ||
| Cost of Revenue | 175M | 0 | 96.1M | 92.9M | 107M | ||
| Gross Profit | -11.2M | 0 | -14.5M | -12.1M | 4.22M | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 6.19M | 0 | 4.78M | 5.84M | 5.78M | ||
| Amortization & Deprec | 0 | 0 | 0 | 0 | 0 | ||
| Other Expenses | 4.39M | 6.07M | 7.57M | 2.54M | -4.92M | ||
| Total Operating Expenses | 10.6M | 6.07M | 12.3M | 8.37M | 865K | ||
| Operating Income | -21.8M | -6.07M | -26.9M | -20.4M | 3.36M | ||
| Other Income | 2.02M | 6.07M | -2.24M | -1.15M | -3.25M | ||
| EBIT | -19.8M | 0 | -29.1M | -21.6M | 103K | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Interest Expense | 0 | 0 | 0 | 0 | 0 | ||
| Income Before Taxes | -19.8M | 0 | -29.1M | -21.6M | 103K | ||
| Income Taxes | -5.69M | 0 | 26.5M | -2.82M | 8.77M | ||
| Net Income from Continuing Ops | -14.1M | 0 | -55.6M | -18.8M | -8.67M | ||
| Income - Discontinued Ops | 0 | 0 | 0 | 0 | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | -14.1M | 0 | -55.6M | -18.8M | -8.67M | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | ||
| Net Income to Common | -14.2M | 0 | -56.5M | -21.0M | -12.7M | ||
| ||||||